First Time Loading...

Hannover Rueck SE
XETRA:HNR1

Watchlist Manager
Hannover Rueck SE Logo
Hannover Rueck SE
XETRA:HNR1
Watchlist
Price: 229.4 EUR -0.99% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Hannover Rueck SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Gross Premiums Earned
12 586
12 412
12 222
12 453
12 801
13 330
14 003
14 671
14 989
15 084
15 114
14 881
14 743
14 929
15 058
15 448
15 867
16 114
16 670
17 083
17 498
18 121
18 488
19 100
19 940
20 435
21 004
21 336
21 583
22 223
22 750
23 489
24 412
25 272
26 536
28 225
29 909
29 320
22 702
15 335
1 658
Revenue
13 660
N/A
13 500
-1%
13 329
-1%
13 580
+2%
13 924
+3%
14 501
+4%
15 199
+5%
15 899
+5%
16 298
+3%
16 363
+0%
16 423
+0%
16 191
-1%
16 037
-1%
16 258
+1%
16 414
+1%
17 021
+4%
17 477
+3%
17 737
+1%
18 252
+3%
18 486
+1%
18 869
+2%
19 494
+3%
20 022
+3%
20 679
+3%
21 571
+4%
22 135
+3%
22 564
+2%
22 852
+1%
23 176
+1%
23 736
+2%
24 336
+3%
25 157
+3%
26 174
+4%
20 767
-21%
22 093
+6%
23 750
+8%
31 928
+34%
25 511
-20%
18 734
-27%
11 135
-41%
2 296
-79%
Operating Income
Operating Expenses
(12 427)
(12 283)
(12 106)
(12 242)
(12 407)
(12 946)
(13 617)
(14 321)
(14 496)
(14 610)
(14 656)
(14 371)
(14 277)
(14 502)
(14 621)
(15 668)
(16 264)
(16 268)
(16 711)
(16 697)
(17 452)
(17 826)
(18 321)
(18 779)
(19 971)
(20 213)
(21 025)
(21 363)
(22 220)
(22 423)
(22 586)
(23 485)
(24 788)
(18 839)
(20 107)
(21 632)
(30 295)
(23 100)
(16 213)
(8 539)
(323)
Selling, General & Administrative
(334)
(339)
(348)
(348)
(381)
(371)
(389)
(398)
(411)
(393)
(393)
(395)
(402)
(407)
(413)
(414)
(444)
(419)
(414)
(416)
(450)
(427)
(445)
(456)
(489)
(483)
(482)
(474)
(486)
(490)
(494)
(514)
(539)
0
(396)
(415)
(610)
0
0
0
0
Depreciation & Amortization
0
0
0
0
(14)
0
0
0
(14)
0
0
0
(12)
0
0
0
(10)
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Benefits Claims Loss Adjustment
(11 970)
(11 823)
(11 610)
(11 795)
(12 077)
(12 599)
(13 288)
(13 968)
(14 101)
(14 176)
(14 217)
(13 926)
(13 889)
(14 139)
(14 320)
(15 363)
(15 706)
(15 899)
(16 336)
(16 369)
(16 913)
(17 554)
(18 040)
(18 579)
(19 469)
(20 082)
(20 920)
(21 278)
(21 795)
(22 357)
(22 495)
(23 293)
(24 112)
0
(19 730)
(21 228)
(29 458)
0
0
0
0
Other Operating Expenses
(123)
(120)
(148)
(100)
65
24
60
45
30
(41)
(46)
(50)
26
45
112
109
(104)
50
39
89
(78)
155
165
255
(12)
351
377
389
61
424
403
321
(136)
(18 839)
19
11
(227)
(23 100)
(16 213)
(8 539)
(323)
Operating Income
1 233
N/A
1 217
-1%
1 223
+0%
1 337
+9%
1 517
+13%
1 555
+3%
1 582
+2%
1 578
0%
1 801
+14%
1 754
-3%
1 768
+1%
1 821
+3%
1 760
-3%
1 756
0%
1 793
+2%
1 354
-24%
1 213
-10%
1 469
+21%
1 541
+5%
1 789
+16%
1 417
-21%
1 668
+18%
1 701
+2%
1 900
+12%
1 600
-16%
1 922
+20%
1 539
-20%
1 490
-3%
956
-36%
1 313
+37%
1 749
+33%
1 671
-4%
1 387
-17%
1 929
+39%
1 986
+3%
2 118
+7%
1 632
-23%
2 411
+48%
2 521
+5%
2 596
+3%
1 973
-24%
Pre-Tax Income
Interest Income Expense
(127)
(123)
(113)
(102)
(139)
(93)
(95)
(92)
(120)
(77)
(72)
(72)
(99)
(72)
(72)
(72)
101
(72)
(74)
(76)
114
(81)
(83)
(84)
198
(90)
(92)
(95)
242
(85)
(83)
(80)
289
(85)
(85)
(86)
348
(102)
(113)
(118)
(119)
Non-Reccuring Items
(4)
(5)
(3)
(3)
(8)
(9)
(10)
(12)
(10)
(21)
(54)
(65)
(44)
(73)
(51)
(49)
(22)
(71)
(69)
(74)
(12)
(56)
(70)
(65)
(32)
(92)
(124)
(129)
(74)
(122)
(83)
(80)
(24)
0
(87)
(134)
16
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
1 102
N/A
1 089
-1%
1 107
+2%
1 232
+11%
1 371
+11%
1 453
+6%
1 477
+2%
1 474
0%
1 671
+13%
1 656
-1%
1 641
-1%
1 684
+3%
1 618
-4%
1 611
0%
1 670
+4%
1 233
-26%
1 293
+5%
1 327
+3%
1 399
+5%
1 639
+17%
1 518
-7%
1 531
+1%
1 549
+1%
1 751
+13%
1 766
+1%
1 740
-1%
1 323
-24%
1 266
-4%
1 124
-11%
1 106
-2%
1 584
+43%
1 512
-5%
1 652
+9%
1 843
+12%
1 814
-2%
1 898
+5%
1 996
+5%
2 310
+16%
2 408
+4%
2 478
+3%
1 854
-25%
Net Income
Tax Provision
(163)
(139)
(147)
(199)
(306)
(369)
(334)
(343)
(456)
(433)
(467)
(465)
(391)
(385)
(386)
(227)
(248)
(269)
(332)
(416)
(373)
(370)
(306)
(328)
(393)
(373)
(238)
(269)
(205)
(177)
(366)
(382)
(352)
(404)
(349)
(365)
(454)
(531)
(568)
(465)
(26)
Income from Continuing Operations
939
950
961
1 033
1 065
1 084
1 143
1 131
1 215
1 223
1 174
1 219
1 226
1 226
1 284
1 006
1 045
1 058
1 067
1 224
1 146
1 161
1 243
1 423
1 373
1 368
1 085
997
919
929
1 218
1 130
1 300
1 439
1 465
1 533
1 543
1 778
1 840
2 012
1 828
Income to Minority Interest
(44)
(53)
(44)
(72)
(79)
(52)
(70)
(55)
(64)
(81)
(68)
(62)
(55)
(61)
(66)
(78)
(86)
(90)
(88)
(89)
(86)
(81)
(76)
(85)
(89)
(76)
(61)
(48)
(36)
(41)
(66)
(59)
(69)
(86)
(91)
(123)
(136)
(151)
(122)
(77)
(3)
Net Income (Common)
895
N/A
897
+0%
916
+2%
961
+5%
986
+3%
1 032
+5%
1 073
+4%
1 076
+0%
1 151
+7%
1 142
-1%
1 107
-3%
1 157
+4%
1 171
+1%
1 165
-1%
1 218
+5%
928
-24%
959
+3%
967
+1%
979
+1%
1 135
+16%
1 059
-7%
1 080
+2%
1 167
+8%
1 338
+15%
1 284
-4%
1 292
+1%
1 024
-21%
949
-7%
883
-7%
888
+1%
1 151
+30%
1 071
-7%
1 231
+15%
1 353
+10%
1 374
+2%
1 410
+3%
1 407
0%
1 628
+16%
1 718
+6%
1 936
+13%
1 825
-6%
EPS (Diluted)
7.42
N/A
7.43
+0%
7.59
+2%
7.96
+5%
8.14
+2%
8.56
+5%
8.9
+4%
8.93
+0%
9.51
+6%
9.47
0%
9.18
-3%
9.59
+4%
9.67
+1%
9.66
0%
10.1
+5%
7.36
-27%
7.92
+8%
8.02
+1%
8.12
+1%
9.42
+16%
8.75
-7%
8.93
+2%
9.68
+8%
11.09
+15%
10.61
-4%
10.7
+1%
8.57
-20%
7.87
-8%
7.29
-7%
7.37
+1%
9.54
+29%
8.88
-7%
10.17
+15%
11.22
+10%
11.39
+2%
11.69
+3%
11.62
-1%
13.49
+16%
14.24
+6%
16.04
+13%
15.13
-6%

See Also

Summary
HNR1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
HNR1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HNR1 stock valuation using valuation multiples.
Wall Street Estimates
HNR1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HNR1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.