First Time Loading...

SAP SE
XETRA:SAP

Watchlist Manager
SAP SE Logo
SAP SE
XETRA:SAP
Watchlist
Price: 174 EUR 2.23% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

68.3B
+0.5%
Assets
Growth Rates:
1 Year
-5%
3 Years
+17%
5 Years
+33%
7 Years
+54%
10 Years
+152%
25.2B
+0.5%
Liabilities
Growth Rates:
1 Year
-21%
3 Years
-12%
5 Years
+11%
7 Years
+41%
10 Years
+128%
43.2B
+0.5%
Equity
Growth Rates:
1 Year
+7%
3 Years
+45%
5 Years
+50%
7 Years
+64%
10 Years
+169%

Balance Sheet Decomposition
SAP SE

68.3B
Assets
25.2B
Liabilities
68.3B
Assets
25.2B
Liabilities
Current Assets 20.6B
Cash & Short-Term Investments 11.5B
Receivables 6.7B
Other Current Assets 2.4B
Non-Current Assets 47.8B
Long-Term Investments 5.5B
PP&E 4.3B
Intangibles 31.6B
Other Non-Current Assets 6.4B
Current Liabilities 14.6B
Accounts Payable 1.8B
Other Current Liabilities 12.9B
Non-Current Liabilities 10.5B
Long-Term Debt 7.4B
Other Non-Current Liabilities 3.2B

Balance Sheet
SAP SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3 328
3 411
3 702
4 011
8 230
5 317
5 314
8 851
8 964
7 977
Cash
0
0
0
2 558
2 918
2 877
2 732
3 149
3 176
3 369
Cash Equivalents
3 328
3 411
3 702
1 453
5 312
2 440
2 582
5 702
5 788
4 608
Short-Term Investments
41
27
196
842
723
102
1 469
2 682
733
3 390
Total Receivables
4 818
5 818
7 114
6 472
6 879
8 736
7 092
7 050
6 868
7 071
Accounts Receivables
4 241
0
5 823
5 809
6 182
7 562
6 198
5 887
5 782
5 893
Other Receivables
577
5 818
1 291
663
697
1 174
894
1 163
1 086
1 178
Other Current Assets
793
251
552
605
788
1 058
1 194
1 461
1 957
2 133
Total Current Assets
8 980
9 739
11 564
11 930
16 620
15 213
15 069
20 044
18 522
20 571
PP&E Net
2 102
2 192
2 580
2 967
3 553
5 496
5 041
4 977
4 934
4 276
Intangible Assets
4 608
4 280
3 786
2 967
3 227
4 491
3 784
3 966
3 835
2 505
Goodwill
20 945
22 689
23 311
21 271
23 736
29 162
27 538
31 090
33 106
29 088
Note Receivable
617
612
842
594
704
768
567
570
670
810
Long-Term Investments
744
939
990
1 097
1 445
2 219
3 405
6 168
5 497
5 351
Other Long-Term Assets
511
939
1 204
1 658
2 217
2 866
3 060
4 354
5 595
5 734
Other Assets
20 945
22 689
23 311
21 271
23 736
29 162
27 538
31 090
33 106
29 088
Total Assets
38 507
N/A
41 390
+7%
44 277
+7%
42 484
-4%
51 502
+21%
60 215
+17%
58 464
-3%
71 169
+22%
72 159
+1%
68 335
-5%
Liabilities
Accounts Payable
757
893
1 016
1 151
1 491
1 581
1 213
1 580
2 146
1 783
Accrued Liabilities
2 268
0
3 699
3 982
4 121
4 818
4 642
5 202
4 818
5 631
Short-Term Debt
0
0
0
0
0
1 100
931
931
928
0
Current Portion of Long-Term Debt
1 284
567
1 430
1 298
768
1 820
932
3 236
3 405
1 437
Other Current Liabilities
4 235
3 597
3 529
3 779
4 106
5 143
5 124
5 187
6 156
5 791
Total Current Liabilities
8 544
7 867
9 674
10 210
10 486
14 462
12 842
16 136
17 453
14 642
Long-Term Debt
8 980
8 629
6 449
5 002
10 535
12 900
13 600
10 980
8 752
7 354
Deferred Income Tax
513
448
411
251
102
82
158
291
241
265
Minority Interest
94
28
21
31
45
76
211
2 670
2 662
249
Other Liabilities
872
1 151
1 346
1 506
1 502
1 949
1 937
2 239
2 865
2 668
Total Liabilities
19 003
N/A
18 123
-5%
17 901
-1%
17 000
-5%
22 670
+33%
29 469
+30%
28 748
-2%
32 316
+12%
31 973
-1%
25 178
-21%
Equity
Common Stock
1 229
1 229
1 229
1 229
1 229
1 229
1 229
1 229
1 229
1 229
Retained Earnings
18 317
20 044
22 302
24 769
27 407
28 783
32 026
37 022
36 418
42 457
Additional Paid In Capital
614
558
599
570
543
545
545
1 918
3 081
1 845
Unrealized Security Profit/Loss
210
0
292
157
0
0
0
0
0
0
Treasury Stock
1 224
1 124
1 099
1 591
1 580
1 580
3 072
3 072
4 341
4 741
Other Equity
358
2 224
3 053
350
1 233
1 769
1 012
1 756
3 799
2 367
Total Equity
19 504
N/A
23 267
+19%
26 376
+13%
25 484
-3%
28 832
+13%
30 746
+7%
29 716
-3%
38 853
+31%
40 186
+3%
43 157
+7%
Total Liabilities & Equity
38 507
N/A
41 390
+7%
44 277
+7%
42 484
-4%
51 502
+21%
60 215
+17%
58 464
-3%
71 169
+22%
72 159
+1%
68 335
-5%
Shares Outstanding
Common Shares Outstanding
1 195
1 198
1 199
1 193
1 194
1 194
1 180
1 180
1 167
1 167

See Also

Summary
SAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SAP stock valuation using valuation multiples.
Wall Street Estimates
SAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.