Gilead Sciences Inc
XHAM:GIS

Watchlist Manager
Gilead Sciences Inc Logo
Gilead Sciences Inc
XHAM:GIS
Watchlist
Price: 103.64 EUR -2.02% Market Closed
Market Cap: 129.1B EUR

Relative Value

The Relative Value of one GIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 103.64 EUR, Gilead Sciences Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
63
Median 3Y
3.6
Median 5Y
3.3
Industry
8
Forward
5.1
vs History
50
vs Industry
0
Median 3Y
21.6
Median 5Y
19
Industry
23.5
Forward
14.6
vs History
1
vs Industry
12
Median 3Y
11.2
Median 5Y
10.4
Industry
21.9
vs History
9
vs Industry
11
Median 3Y
13.5
Median 5Y
12.7
Industry
24.3
vs History
9
vs Industry
14
Median 3Y
5
Median 5Y
4.3
Industry
3.2
vs History
12
vs Industry
50
Median 3Y
4.2
Median 5Y
3.8
Industry
8.1
Forward
4.8
vs History
12
vs Industry
50
Median 3Y
5.4
Median 5Y
4.9
Industry
10.1
vs History
1
vs Industry
11
Median 3Y
8.8
Median 5Y
8.2
Industry
5.9
Forward
9.5
vs History
12
vs Industry
9
Median 3Y
11.1
Median 5Y
10
Industry
6.2
Forward
10.4
vs History
9
vs Industry
11
Median 3Y
12.9
Median 5Y
12
Industry
7.7
vs History
17
vs Industry
9
Median 3Y
13.8
Median 5Y
12.7
Industry
6.3
vs History
12
vs Industry
39
Median 3Y
2.1
Median 5Y
1.9
Industry
5.6

Multiples Across Competitors

GIS Competitors Multiples
Gilead Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gilead Sciences Inc
XHAM:GIS
151B EUR 5.2 18.6 12.5 12.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 766 261.7 -160 486 -194 881.2 -192 657.4
US
Abbvie Inc
NYSE:ABBV
405.3B USD 6.8 172.6 16.7 23.7
US
Amgen Inc
NASDAQ:AMGN
176.3B USD 4.9 25.2 18.2 18.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.8B USD 9.8 31.2 22.9 23.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 086.4 -532.4 -579.7 -564.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.7B USD 5.7 17.9 17 19.3
AU
CSL Ltd
ASX:CSL
83.3B AUD 3.6 18.6 12.5 15.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
52.7B USD 16.4 1 210.6 163.2 198
NL
argenx SE
XBRU:ARGX
44.3B EUR 14.4 33.9 58.5 60.1
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.6 -66.4 -59.9
P/S Multiple
Revenue Growth P/S to Growth
US
Gilead Sciences Inc
XHAM:GIS
Average P/S: 3 069 857.7
5.2
4%
1.3
FR
Pharnext SCA
OTC:PNEXF
33 766 261.7
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.8
9%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.8
10%
1
US
E
Epizyme Inc
F:EPE
2 086.4
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.4
46%
0.4
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
P/E Multiple
Earnings Growth PEG
US
Gilead Sciences Inc
XHAM:GIS
Average P/E: 191.1
18.6
190%
0.1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 486 N/A N/A
US
Abbvie Inc
NYSE:ABBV
172.6
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.6
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 210.6
N/A N/A
NL
argenx SE
XBRU:ARGX
33.9
40%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gilead Sciences Inc
XHAM:GIS
Average EV/EBITDA: 40.2
12.5
7%
1.8
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 881.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.7
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.9
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
163.2
N/A N/A
NL
argenx SE
XBRU:ARGX
58.5
810%
0.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gilead Sciences Inc
XHAM:GIS
Average EV/EBIT: 46.4
12.5
12%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 657.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.7
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
198
N/A N/A
NL
argenx SE
XBRU:ARGX
60.1
N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.9 N/A N/A