Gilead Sciences Inc
XHAM:GIS

Watchlist Manager
Gilead Sciences Inc Logo
Gilead Sciences Inc
XHAM:GIS
Watchlist
Price: 100.02 EUR -3.49% Market Closed
Market Cap: 124.6B EUR

Relative Value

The Relative Value of one GIS stock under the Base Case scenario is hidden EUR. Compared to the current market price of 100.02 EUR, Gilead Sciences Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
63
Median 3Y
3.6
Median 5Y
3.3
Industry
8
Forward
5
vs History
53
vs Industry
0
Median 3Y
21.6
Median 5Y
19
Industry
23.5
Forward
14.5
vs History
4
vs Industry
12
Median 3Y
11.2
Median 5Y
10.4
Industry
21.9
vs History
15
vs Industry
11
Median 3Y
13.5
Median 5Y
12.7
Industry
24.3
vs History
14
vs Industry
14
Median 3Y
5
Median 5Y
4.3
Industry
3.2
vs History
17
vs Industry
50
Median 3Y
4.2
Median 5Y
3.8
Industry
8.1
Forward
4.7
vs History
17
vs Industry
50
Median 3Y
5.4
Median 5Y
4.9
Industry
10.1
vs History
4
vs Industry
11
Median 3Y
8.8
Median 5Y
8.2
Industry
5.9
Forward
9.4
vs History
19
vs Industry
9
Median 3Y
11.1
Median 5Y
10
Industry
6.2
Forward
10.3
vs History
17
vs Industry
11
Median 3Y
12.9
Median 5Y
12
Industry
7.7
vs History
23
vs Industry
9
Median 3Y
13.8
Median 5Y
12.7
Industry
6.3
vs History
17
vs Industry
39
Median 3Y
2.1
Median 5Y
1.9
Industry
5.6

Multiples Across Competitors

GIS Competitors Multiples
Gilead Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gilead Sciences Inc
XHAM:GIS
149.7B EUR 5.1 18.5 12.4 12.4
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 921 586.5 -17 575 047.8 -17 246 503.8 -17 208 113.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 865 457.5 -160 957.5 -195 453.7 -193 223.4
US
Abbvie Inc
NYSE:ABBV
391.9B USD 6.6 166.9 16.2 23
US
Amgen Inc
NASDAQ:AMGN
173.8B USD 4.8 24.8 18 18
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.8B USD 10.1 32.1 23.5 24.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 080.3 -530.8 -578 -562.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.8B USD 5.7 17.9 17.1 19.3
AU
CSL Ltd
ASX:CSL
81.5B AUD 3.5 18.2 12.4 15.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.2B USD 15.9 1 175.1 158.4 192.1
NL
argenx SE
XBRU:ARGX
41.8B EUR 13.6 32 54.9 56.4
P/S Multiple
Revenue Growth P/S to Growth
US
Gilead Sciences Inc
XHAM:GIS
Average P/S: 26 344 471.8
5.1
4%
1.3
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 921 586.5
140%
1 828 011.3
FR
Pharnext SCA
OTC:PNEXF
33 865 457.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.8
5%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 080.3
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.5
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15.9
46%
0.3
NL
argenx SE
XBRU:ARGX
13.6
49%
0.3
P/E Multiple
Earnings Growth PEG
US
Gilead Sciences Inc
XHAM:GIS
Average P/E: 185.7
18.5
190%
0.1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 575 047.8 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 957.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
166.9
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -530.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.2
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 175.1
N/A N/A
NL
argenx SE
XBRU:ARGX
32
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gilead Sciences Inc
XHAM:GIS
Average EV/EBITDA: 39.1
12.4
7%
1.8
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 246 503.8 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 453.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -578 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
11%
1.6
AU
CSL Ltd
ASX:CSL
12.4
8%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158.4
N/A N/A
NL
argenx SE
XBRU:ARGX
54.9
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gilead Sciences Inc
XHAM:GIS
Average EV/EBIT: 45.1
12.4
12%
1
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 208 113.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 223.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -562.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.4
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
192.1
N/A N/A
NL
argenx SE
XBRU:ARGX
56.4
N/A N/A