Converge Information & Communications Technology Solutions Inc
XPHS:CNVRG
Intrinsic Value
The intrinsic value of one CNVRG stock under the Base Case scenario is 26.76 PHP. Compared to the current market price of 18.7 PHP, Converge Information & Communications Technology Solutions Inc is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Converge Information & Communications Technology Solutions Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Converge Information & Communications Technology Solutions Inc
Balance Sheet Decomposition
Converge Information & Communications Technology Solutions Inc
Current Assets | 25.8B |
Cash & Short-Term Investments | 17B |
Receivables | 4.2B |
Other Current Assets | 4.6B |
Non-Current Assets | 81.2B |
Long-Term Investments | 562.9m |
PP&E | 72.3B |
Intangibles | 2B |
Other Non-Current Assets | 6.3B |
Free Cash Flow Analysis
Converge Information & Communications Technology Solutions Inc
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Converge Information & Communications Technology Solutions Inc
Revenue
|
40.6B
PHP
|
Cost of Revenue
|
-14.4B
PHP
|
Gross Profit
|
26.2B
PHP
|
Operating Expenses
|
-10.7B
PHP
|
Operating Income
|
15.5B
PHP
|
Other Expenses
|
-4.7B
PHP
|
Net Income
|
10.8B
PHP
|
CNVRG Profitability Score
Profitability Due Diligence
Converge Information & Communications Technology Solutions Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Converge Information & Communications Technology Solutions Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
CNVRG Solvency Score
Solvency Due Diligence
Converge Information & Communications Technology Solutions Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Converge Information & Communications Technology Solutions Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CNVRG Price Targets Summary
Converge Information & Communications Technology Solutions Inc
According to Wall Street analysts, the average 1-year price target for CNVRG is 20.78 PHP with a low forecast of 17.68 PHP and a high forecast of 24.15 PHP.
Dividends
Current shareholder yield for CNVRG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CNVRG stock under the Base Case scenario is 26.76 PHP.
Compared to the current market price of 18.7 PHP, Converge Information & Communications Technology Solutions Inc is Undervalued by 30%.