Top Frontier Investment Holdings Inc
XPHS:TFHI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
51.9
67.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches PHP.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Top Frontier Investment Holdings Inc
|
Revenue
|
1.5T
PHP
|
|
Cost of Revenue
|
-1.2T
PHP
|
|
Gross Profit
|
265.4B
PHP
|
|
Operating Expenses
|
-101.7B
PHP
|
|
Operating Income
|
163.7B
PHP
|
|
Other Expenses
|
-145.4B
PHP
|
|
Net Income
|
18.4B
PHP
|
Income Statement
Top Frontier Investment Holdings Inc
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
52 286
|
51 029
|
45 349
|
49 594
|
48 186
|
48 898
|
42 190
|
49 043
|
50 643
|
53 347
|
55 313
|
71 446
|
81 464
|
87 039
|
82 614
|
92 659
|
93 896
|
97 647
|
91 211
|
0
|
0
|
|
| Revenue |
863 783
N/A
|
792 984
-8%
|
725 776
-8%
|
712 873
-2%
|
783 107
+10%
|
845 215
+8%
|
941 173
+11%
|
1 056 772
+12%
|
1 242 455
+18%
|
1 403 104
+13%
|
1 506 522
+7%
|
1 536 482
+2%
|
1 480 331
-4%
|
1 455 073
-2%
|
1 446 643
-1%
|
1 492 634
+3%
|
1 550 689
+4%
|
1 566 906
+1%
|
1 577 340
+1%
|
1 545 571
-2%
|
1 506 939
-2%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(710 921)
|
(645 527)
|
(577 495)
|
(545 102)
|
(590 412)
|
(653 981)
|
(752 052)
|
(854 916)
|
(1 021 912)
|
(1 185 554)
|
(1 315 613)
|
(1 322 408)
|
(1 272 877)
|
(1 226 060)
|
(1 209 329)
|
(1 247 439)
|
(1 293 184)
|
(1 308 884)
|
(1 313 256)
|
(1 276 227)
|
(1 241 526)
|
|
| Gross Profit |
152 862
N/A
|
147 457
-4%
|
148 281
+1%
|
167 771
+13%
|
192 695
+15%
|
191 234
-1%
|
189 121
-1%
|
201 856
+7%
|
220 543
+9%
|
217 550
-1%
|
190 909
-12%
|
214 074
+12%
|
207 454
-3%
|
229 013
+10%
|
237 314
+4%
|
245 195
+3%
|
257 505
+5%
|
258 022
+0%
|
264 084
+2%
|
269 344
+2%
|
265 413
-1%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(81 439)
|
(80 609)
|
(76 292)
|
(77 400)
|
(76 717)
|
(75 064)
|
(73 834)
|
(78 303)
|
(80 070)
|
(81 114)
|
(78 799)
|
(86 249)
|
(90 522)
|
(94 512)
|
(92 176)
|
(96 616)
|
(98 825)
|
(101 449)
|
(100 983)
|
(103 275)
|
(101 678)
|
|
| Selling, General & Administrative |
(81 439)
|
(80 609)
|
(66 502)
|
(77 400)
|
(76 717)
|
(75 064)
|
(67 598)
|
(78 303)
|
(80 070)
|
(81 114)
|
(72 787)
|
(86 249)
|
(90 522)
|
(94 512)
|
(81 440)
|
(96 616)
|
(98 825)
|
(101 449)
|
(90 015)
|
(103 275)
|
(101 678)
|
|
| Research & Development |
0
|
0
|
(50)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(6 443)
|
0
|
0
|
0
|
(6 199)
|
0
|
0
|
0
|
(5 967)
|
0
|
0
|
0
|
(6 155)
|
0
|
0
|
0
|
(5 708)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(3 297)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 501)
|
0
|
0
|
0
|
(5 171)
|
0
|
0
|
|
| Operating Income |
71 423
N/A
|
66 848
-6%
|
71 989
+8%
|
90 371
+26%
|
115 978
+28%
|
116 170
+0%
|
115 287
-1%
|
123 553
+7%
|
140 473
+14%
|
136 436
-3%
|
112 110
-18%
|
127 825
+14%
|
116 932
-9%
|
134 501
+15%
|
145 138
+8%
|
148 579
+2%
|
158 680
+7%
|
156 573
-1%
|
163 101
+4%
|
166 069
+2%
|
163 735
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(39 812)
|
(36 031)
|
(37 515)
|
(47 100)
|
(47 046)
|
(61 143)
|
(47 218)
|
(47 986)
|
(93 542)
|
(108 920)
|
(81 252)
|
(106 599)
|
(75 044)
|
(68 167)
|
(76 362)
|
(82 681)
|
(136 954)
|
(105 635)
|
(104 684)
|
(110 446)
|
(43 137)
|
|
| Gain/Loss on Disposition of Assets |
(706)
|
0
|
(491)
|
(89)
|
112
|
130
|
167
|
168
|
40
|
604
|
733
|
3 176
|
3 026
|
2 621
|
2 418
|
(14)
|
181
|
88
|
2 175
|
2 627
|
2 983
|
|
| Total Other Income |
5 466
|
8 336
|
5 472
|
11 402
|
8 659
|
6 832
|
(6 287)
|
(13 186)
|
5 822
|
3 390
|
5 491
|
23 280
|
5 933
|
6 217
|
2 943
|
(8 028)
|
31 487
|
32 493
|
3 153
|
43 944
|
3 690
|
|
| Pre-Tax Income |
36 371
N/A
|
39 153
+8%
|
39 455
+1%
|
54 584
+38%
|
77 703
+42%
|
61 989
-20%
|
61 949
0%
|
62 549
+1%
|
52 793
-16%
|
31 510
-40%
|
37 082
+18%
|
47 682
+29%
|
50 847
+7%
|
75 172
+48%
|
74 137
-1%
|
57 856
-22%
|
53 394
-8%
|
83 519
+56%
|
63 745
-24%
|
102 194
+60%
|
127 271
+25%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(18 216)
|
(18 288)
|
(15 833)
|
(15 191)
|
(21 921)
|
(19 396)
|
(17 886)
|
(21 841)
|
(20 793)
|
(11 542)
|
(13 218)
|
(16 988)
|
(18 071)
|
(25 734)
|
(28 691)
|
(23 956)
|
(20 761)
|
(32 545)
|
(27 569)
|
(31 629)
|
(36 827)
|
|
| Income from Continuing Operations |
18 155
|
20 865
|
23 622
|
39 393
|
55 782
|
42 593
|
44 063
|
40 708
|
32 000
|
19 968
|
23 864
|
30 694
|
32 776
|
49 438
|
45 446
|
33 900
|
32 633
|
50 974
|
36 176
|
70 565
|
90 444
|
|
| Income to Minority Interest |
(22 214)
|
(23 105)
|
(23 855)
|
(33 671)
|
(44 577)
|
(40 451)
|
(43 897)
|
(42 172)
|
(42 827)
|
(38 908)
|
(38 543)
|
(41 004)
|
(40 626)
|
(46 951)
|
(48 113)
|
(44 952)
|
(45 432)
|
(53 047)
|
(47 241)
|
(63 312)
|
(69 629)
|
|
| Net Income (Common) |
(5 677)
N/A
|
(3 858)
+32%
|
(1 851)
+52%
|
2 326
N/A
|
7 809
+236%
|
(1 254)
N/A
|
(1 452)
-16%
|
(3 082)
-112%
|
(12 445)
-304%
|
(20 558)
-65%
|
(16 390)
+20%
|
(12 835)
+22%
|
(11 188)
+13%
|
(1 056)
+91%
|
(6 321)
-499%
|
(14 097)
-123%
|
(15 235)
-8%
|
(4 509)
+70%
|
(13 500)
-199%
|
4 818
N/A
|
18 380
+281%
|
|
| EPS (Diluted) |
-17.2
N/A
|
-11.69
+32%
|
-5.61
+52%
|
7.04
N/A
|
23.66
+236%
|
-3.8
N/A
|
-4.4
-16%
|
-9.34
-112%
|
-37.71
-304%
|
-62.3
-65%
|
-49.67
+20%
|
-38.89
+22%
|
-33.1
+15%
|
-3.01
+91%
|
-17.71
-488%
|
-37.59
-112%
|
-40.62
-8%
|
-12.02
+70%
|
-36
-200%
|
12.85
N/A
|
49.01
+281%
|
|