C

Colonial Coal International Corp
XTSX:CAD

Watchlist Manager
Colonial Coal International Corp
XTSX:CAD
Watchlist
Price: 1.35 CAD -1.46% Market Closed
Market Cap: 245.3m CAD

Relative Value

There is not enough data to reliably calculate the relative value of CAD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAD Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-35.3
Median 5Y
-41.2
Industry
16.2
vs History
vs Industry
Median 3Y
-180.5
Median 5Y
-166.9
Industry
9.6
vs History
vs Industry
Median 3Y
-139.5
Median 5Y
-133.4
Industry
15.8
vs History
69
vs Industry
5
Median 3Y
16.3
Median 5Y
15.4
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
Median 3Y
-34.2
Median 5Y
-40.3
Industry
10.5
vs History
vs Industry
Median 3Y
-34
Median 5Y
-40.1
Industry
13.4
vs History
vs Industry
Median 3Y
-178.8
Median 5Y
-164.9
Industry
10.9
vs History
vs Industry
Median 3Y
-144
Median 5Y
-134.9
Industry
14.5
vs History
68
vs Industry
7
Median 3Y
20.1
Median 5Y
19.5
Industry
1.4

Multiples Across Competitors

CAD Competitors Multiples
Colonial Coal International Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colonial Coal International Corp
XTSX:CAD
245.3m CAD 0 -34.8 -33.1 -32.9
ZA
Kumba Iron Ore Ltd
JSE:KIO
91.4B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
226.2B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
47.5B AUD 1.9 8 5.4 5.4
US
Nucor Corp
NYSE:NUE
30.6B USD 1 23 9.4 15.7
AU
Fortescue Ltd
XMUN:FVJ
26.3B EUR 1.9 7.9 5.4 5.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 71.7 13.8 23.2
LU
ArcelorMittal SA
AEX:MT
23B EUR 0.4 22.3 5 8.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 58.9 10.4 17.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
144.4B CNY 0.5 18.4 14 14
JP
Nippon Steel Corp
TSE:5401
2.8T JPY 0.3 8.1 5.2 8.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Colonial Coal International Corp
XTSX:CAD
Average EV/EBITDA: 8
Negative Multiple: -33.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
7%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-9%
N/A
US
Nucor Corp
NYSE:NUE
9.4
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
25%
0.6
LU
ArcelorMittal SA
AEX:MT
5
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.4
19%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14
57%
0.2
JP
Nippon Steel Corp
TSE:5401
5.2
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Colonial Coal International Corp
XTSX:CAD
Average EV/EBIT: 11.6
Negative Multiple: -32.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5
2%
2.5
AU
Fortescue Metals Group Ltd
ASX:FMG
5.4
-25%
N/A
US
Nucor Corp
NYSE:NUE
15.7
13%
1.2
AU
F
Fortescue Ltd
XMUN:FVJ
5.4
-25%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.2
33%
0.7
LU
ArcelorMittal SA
AEX:MT
8.9
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.7
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14
22%
0.6
JP
Nippon Steel Corp
TSE:5401
8.8
N/A N/A