C

Colonial Coal International Corp
XTSX:CAD

Watchlist Manager
Colonial Coal International Corp
XTSX:CAD
Watchlist
Price: 1.36 CAD -1.45%
Market Cap: 247.1m CAD

Relative Value

There is not enough data to reliably calculate the relative value of CAD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAD Relative Value
Base Case
Not Available
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-35.6
Median 5Y
-41.2
Industry
16.6
vs History
vs Industry
Median 3Y
-179.6
Median 5Y
-166.9
Industry
9.8
vs History
vs Industry
Median 3Y
-137.4
Median 5Y
-133.4
Industry
16.3
vs History
69
vs Industry
5
Median 3Y
16.3
Median 5Y
15.4
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
Median 3Y
-34.2
Median 5Y
-40.3
Industry
10.7
vs History
vs Industry
Median 3Y
-34
Median 5Y
-40.1
Industry
13.7
vs History
vs Industry
Median 3Y
-177.8
Median 5Y
-164.9
Industry
11.2
vs History
vs Industry
Median 3Y
-139.7
Median 5Y
-134.9
Industry
15
vs History
68
vs Industry
7
Median 3Y
20.1
Median 5Y
19.5
Industry
1.5

Multiples Across Competitors

CAD Competitors Multiples
Colonial Coal International Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Colonial Coal International Corp
XTSX:CAD
263.5m CAD 0 -35.1 -35.6 -35.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
99.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
235.5B BRL 1.1 7.5 4 5.2
AU
Fortescue Metals Group Ltd
ASX:FMG
52B AUD 2.1 8.8 6 6
AU
Fortescue Ltd
XMUN:FVJ
28.9B EUR 2.1 8.6 5.9 5.9
US
Nucor Corp
NYSE:NUE
33.1B USD 1.1 24.9 10.2 16.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.5T INR 1.5 72.2 13.8 23.3
LU
ArcelorMittal SA
AEX:MT
24.8B EUR 0.5 24.1 5.3 9.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 58.5 10.4 17.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
155.4B CNY 0.5 19.8 15.1 15.1
JP
Nippon Steel Corp
TSE:5401
3T JPY 0.3 8.5 5.3 9
P/E Multiple
Earnings Growth PEG
CA
C
Colonial Coal International Corp
XTSX:CAD
Average P/E: 25.9
Negative Multiple: -35.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.5
14%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.6
-23%
N/A
US
Nucor Corp
NYSE:NUE
24.9
14%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
72.2
73%
1
LU
ArcelorMittal SA
AEX:MT
24.1
53%
0.5
IN
Tata Steel Ltd
NSE:TATASTEEL
58.5
74%
0.8
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
19.8
N/A N/A
JP
Nippon Steel Corp
TSE:5401
8.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
C
Colonial Coal International Corp
XTSX:CAD
Average EV/EBITDA: 8.4
Negative Multiple: -35.6
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
12%
N/A
BR
Vale SA
BOVESPA:VALE3
4
7%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
6
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.9
-9%
N/A
US
Nucor Corp
NYSE:NUE
10.2
10%
1
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
25%
0.6
LU
ArcelorMittal SA
AEX:MT
5.3
12%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
10.4
19%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.1
57%
0.3
JP
Nippon Steel Corp
TSE:5401
5.3
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
C
Colonial Coal International Corp
XTSX:CAD
Average EV/EBIT: 12.1
Negative Multiple: -35.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5.2
3%
1.7
AU
Fortescue Metals Group Ltd
ASX:FMG
6
-25%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.9
-25%
N/A
US
Nucor Corp
NYSE:NUE
16.9
13%
1.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
23.3
33%
0.7
LU
ArcelorMittal SA
AEX:MT
9.5
13%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
17.6
26%
0.7
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.1
22%
0.7
JP
Nippon Steel Corp
TSE:5401
9
N/A N/A