Fortune Bay Corp
XTSX:FOR

Watchlist Manager
Fortune Bay Corp Logo
Fortune Bay Corp
XTSX:FOR
Watchlist
Price: 0.75 CAD
Market Cap: 51.1m CAD

Relative Value

FOR doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of FOR.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOR Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-16.3
Industry
19.5
vs History
vs Industry
Median 3Y
-23.9
Median 5Y
-28.4
Industry
11.5
vs History
4
vs Industry
Median 3Y
-11.2
Median 5Y
-12
Industry
18.9
vs History
28
vs Industry
62
Median 3Y
0.8
Median 5Y
1.1
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-17.9
Industry
12.8
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-17.9
Industry
15.4
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-26.6
Industry
12.9
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
17.5
vs History
30
vs Industry
59
Median 3Y
0.8
Median 5Y
1.1
Industry
2

Multiples Across Competitors

FOR Competitors Multiples
Fortune Bay Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fortune Bay Corp
XTSX:FOR
51.1m CAD 0 -34.4 -36.4 -36.3
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 474.4 35 710.7 19 700.5 22 607.7
ZA
Gold Fields Ltd
JSE:GFI
730.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
224.1B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
995.9B CNY 3 21.9 17.7 17.7
US
Newmont Corporation
NYSE:NEM
121.7B USD 5.7 16.9 10.2 13
AU
Greatland Gold PLC
ASX:GGP
168.1B AUD 88 249.9 180 202
CA
Agnico Eagle Mines Ltd
TSX:AEM
136.4B CAD 9.3 28.5 14.1 18.4
CA
Barrick Mining Corp
F:ABR0
72.1B EUR 5.7 23.4 10 12.8
CA
Barrick Gold Corp
TSX:ABX
115B CAD 5.7 23.1 9.9 12.6
CA
Wheaton Precious Metals Corp
TSX:WPM
85.3B CAD 33.5 61.3 44.9 57.2
P/S Multiple
Revenue Growth P/S to Growth
CA
Fortune Bay Corp
XTSX:FOR
Average P/S: 1 453.2
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 474.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.7
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
88
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.3
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.7
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.7
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
33.5
30%
1.1
P/E Multiple
Earnings Growth PEG
CA
Fortune Bay Corp
XTSX:FOR
Average P/E: 4 516.9
Negative Multiple: -34.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 710.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.9
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.9
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
249.9
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.5
43%
0.7
CA
Barrick Mining Corp
F:ABR0
23.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
23.1
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
61.3
45%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fortune Bay Corp
XTSX:FOR
Average EV/EBITDA: 2 498.4
Negative Multiple: -36.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 700.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.2
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
180
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.1
28%
0.5
CA
Barrick Mining Corp
F:ABR0
10
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
44.9
32%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fortune Bay Corp
XTSX:FOR
Average EV/EBIT: 2 867.7
Negative Multiple: -36.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 607.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.7
28%
0.6
US
Newmont Corporation
NYSE:NEM
13
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
202
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18.4
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.6
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
57.2
28%
2