` Comparison: IMCD, GWW - Alpha Spread

IMCD
vs
W
GWW

Over the past 12 months, IMCD has underperformed GWW, delivering a return of -32% compared to the GWW's 7% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
IMCD
GWW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

IMCD Intrinsic Value
145.77 EUR
Undervaluation 35%
Intrinsic Value
Price
W
GWW Intrinsic Value
723 EUR
Overvaluation 11%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
IMCD NV
AEX:IMCD
94.14 EUR
W
WW Grainger Inc
XMUN:GWW
813.6 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
IMCD, GWW

IMCD
GWW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
IMCD NV
Revenue
W
WW Grainger Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
IMCD, GWW

IMCD
GWW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
IMCD NV
AEX:IMCD
W
WW Grainger Inc
XMUN:GWW
What is Free Cash Flow?

Gross Margin

IMCD
22.5%
GWW
39.3%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

Operating Margin

IMCD
8.8%
GWW
15.3%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

Net Margin

IMCD
5.5%
GWW
11%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

FCF Margin

IMCD
4.4%
GWW
8.1%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

ROE

IMCD
14.3%
GWW
55.3%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

ROA

IMCD
5.9%
GWW
22.2%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

ROIC

IMCD
8.3%
GWW
30.2%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

ROCE

IMCD
12.5%
GWW
41.4%
LTM 3Y Avg 5Y Avg 10Y Avg
IMCD NV
W
WW Grainger Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
IMCD, GWW

Loading

Performance Gap
IMCD, GWW

Loading
IMCD
GWW
Difference
www.alphaspread.com

Performance By Year
IMCD, GWW

Loading
IMCD
GWW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare IMCD to other stocks
Unlock Full Access to Alpha Spread
Create Free Account