` MAD (Mader Group Ltd) vs CTAS (Cintas Corp) Comparison - Alpha Spread

MAD
vs
CTAS

Over the past 12 months, MAD has underperformed CTAS, delivering a return of +14% compared to the CTAS's +24% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MAD
CTAS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MAD Intrinsic Value
6.88 AUD
Overvaluation 1%
Intrinsic Value
Price
CTAS Intrinsic Value
98.28 USD
Overvaluation 55%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Mader Group Ltd
ASX:MAD
6.94 AUD
Cintas Corp
NASDAQ:CTAS
219.36 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MAD vs CTAS

MAD
CTAS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Mader Group Ltd
Revenue
Cintas Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MAD vs CTAS

MAD
CTAS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Mader Group Ltd
ASX:MAD
Cintas Corp
NASDAQ:CTAS
What is Free Cash Flow?

Gross Margin

MAD
19.1%
CTAS
49.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

Operating Margin

MAD
9.1%
CTAS
22.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

Net Margin

MAD
6.4%
CTAS
17.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

FCF Margin

MAD
3.7%
CTAS
18%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

ROE

MAD
31.7%
CTAS
41.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

ROA

MAD
17%
CTAS
19.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

ROIC

MAD
23.4%
CTAS
21.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

ROCE

MAD
34.6%
CTAS
30.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Mader Group Ltd
Cintas Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MAD vs CTAS

Loading

Performance Gap
MAD vs CTAS

Loading
MAD
CTAS
Difference
www.alphaspread.com

Performance By Year
MAD vs CTAS

Loading
MAD
CTAS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MAD to other stocks
Unlock Full Access to Alpha Spread
Create Free Account