` Comparison: NGI, KKR - Alpha Spread

NGI
vs
KKR

Over the past 12 months, NGI has underperformed KKR, delivering a return of +17% compared to the KKR's +22% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
NGI
KKR
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

NGI Intrinsic Value
1.14 AUD
Overvaluation 42%
Intrinsic Value
Price
KKR Intrinsic Value
136.83 USD
Overvaluation 6%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Navigator Global Investments Ltd
ASX:NGI
1.97 AUD
KKR & Co Inc
NYSE:KKR
146.06 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
NGI, KKR

NGI
KKR
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Navigator Global Investments Ltd
Revenue
KKR & Co Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
NGI, KKR

NGI
KKR
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Navigator Global Investments Ltd
ASX:NGI
KKR & Co Inc
NYSE:KKR
What is Free Cash Flow?

Gross Margin

NGI
42.1%
KKR
43.5%

Operating Margin

NGI
28.6%
KKR
3.9%

Net Margin

NGI
45.9%
KKR
11.1%

FCF Margin

NGI
24.1%
KKR
41.8%

ROE

NGI
25.4%
KKR
8.1%

ROA

NGI
17.5%
KKR
0.6%

ROIC

NGI
10.4%
KKR
0.2%

ROCE

NGI
14.6%
KKR
0.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
NGI, KKR

Loading

Performance Gap
NGI, KKR

Loading
NGI
KKR
Difference
www.alphaspread.com

Performance By Year
NGI, KKR

Loading
NGI
KKR
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare NGI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account