` Comparison: COGN3, SDO - Alpha Spread

COGN3
vs
S
SDO

Over the past 12 months, COGN3 has outperformed SDO, delivering a return of +84% compared to the SDO's +56% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
COGN3
SDO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

COGN3 Intrinsic Value
4.69 BRL
Undervaluation 41%
Intrinsic Value
Price
S
SDO Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cogna Educacao SA
BOVESPA:COGN3
2.76 BRL
S
Stadio Holdings Ltd
JSE:SDO
875 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
COGN3, SDO

COGN3
SDO
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cogna Educacao SA
Revenue
S
Stadio Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
COGN3, SDO

COGN3
SDO
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cogna Educacao SA
BOVESPA:COGN3
S
Stadio Holdings Ltd
JSE:SDO
What is Free Cash Flow?

Gross Margin

COGN3
67.9%
SDO
0%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

Operating Margin

COGN3
22.1%
SDO
26.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

Net Margin

COGN3
15.1%
SDO
16.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

FCF Margin

COGN3
9.4%
SDO
15.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

ROE

COGN3
8.2%
SDO
14%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

ROA

COGN3
4%
SDO
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

ROIC

COGN3
9.2%
SDO
14.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

ROCE

COGN3
6.8%
SDO
20.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
S
Stadio Holdings Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
COGN3, SDO

Loading

Performance Gap
COGN3, SDO

Loading
COGN3
SDO
Difference
www.alphaspread.com

Performance By Year
COGN3, SDO

Loading
COGN3
SDO
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare COGN3 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account