` COGN3 (Cogna Educacao SA) vs VSTA (Vasta Platform Ltd) Comparison - Alpha Spread

COGN3
vs
V
VSTA

Over the past 12 months, COGN3 has outperformed VSTA, delivering a return of +46% compared to the VSTA's +34% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
COGN3
VSTA
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

COGN3 Intrinsic Value
4.69 BRL
Undervaluation 41%
Intrinsic Value
Price
V
VSTA Intrinsic Value
5.6 USD
Undervaluation 28%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cogna Educacao SA
BOVESPA:COGN3
2.76 BRL
V
Vasta Platform Ltd
NASDAQ:VSTA
4.06 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
COGN3 vs VSTA

COGN3
VSTA
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cogna Educacao SA
Revenue
V
Vasta Platform Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
COGN3 vs VSTA

COGN3
VSTA
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cogna Educacao SA
BOVESPA:COGN3
V
Vasta Platform Ltd
NASDAQ:VSTA
What is Free Cash Flow?

Gross Margin

COGN3
67.9%
VSTA
60.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

Operating Margin

COGN3
22.1%
VSTA
16%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

Net Margin

COGN3
15.1%
VSTA
28.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

FCF Margin

COGN3
9.4%
VSTA
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

ROE

COGN3
8.2%
VSTA
9.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

ROA

COGN3
4%
VSTA
6.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

ROIC

COGN3
9.2%
VSTA
6.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

ROCE

COGN3
6.8%
VSTA
4.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Cogna Educacao SA
V
Vasta Platform Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
COGN3 vs VSTA

Loading

Performance Gap
COGN3 vs VSTA

Loading
COGN3
VSTA
Difference
www.alphaspread.com

Performance By Year
COGN3 vs VSTA

Loading
COGN3
VSTA
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare COGN3 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account