` Comparison: BO, GRMN - Alpha Spread

BO
vs
G
GRMN

Over the past 12 months, BO has significantly outperformed GRMN, delivering a return of +70% compared to the GRMN's +31% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BO
GRMN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BO Intrinsic Value
17.36 DKK
Undervaluation 16%
Intrinsic Value
Price
G
GRMN Intrinsic Value
134.49 USD
Overvaluation 42%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Bang & Olufsen A/S
CSE:BO
14.54 DKK
G
Garmin Ltd
NYSE:GRMN
230.15 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BO, GRMN

BO
GRMN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Bang & Olufsen A/S
Revenue
G
Garmin Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BO, GRMN

BO
GRMN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Bang & Olufsen A/S
CSE:BO
G
Garmin Ltd
NYSE:GRMN
What is Free Cash Flow?

Gross Margin

BO
55%
GRMN
58.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

Operating Margin

BO
0.7%
GRMN
26%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

Net Margin

BO
-1.1%
GRMN
23.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

FCF Margin

BO
0.6%
GRMN
16.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

ROE

BO
-2.8%
GRMN
20.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

ROA

BO
-1.3%
GRMN
16.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

ROIC

BO
-19.4%
GRMN
21.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

ROCE

BO
1.4%
GRMN
22.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Bang & Olufsen A/S
G
Garmin Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BO, GRMN

Loading

Performance Gap
BO, GRMN

Loading
BO
GRMN
Difference
www.alphaspread.com

Performance By Year
BO, GRMN

Loading
BO
GRMN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BO to other stocks
Unlock Full Access to Alpha Spread
Create Free Account