` 1179 (Huazhu Group Ltd) vs MAR (Marriott International Inc) Comparison - Alpha Spread

1179
vs
MAR

Over the past 12 months, has underperformed MAR, delivering a return of 5% compared to the MAR's 12% growth.

Valuation Comparison

Intrinsic Value
36.93 HKD
Undervaluation 26%
Intrinsic Value
Price
MAR Intrinsic Value
237.81 USD
Overvaluation 12%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Huazhu Group Ltd
HKEX:1179
27.2 HKD
Marriott International Inc
NASDAQ:MAR
269.62 USD

Financials Comparison

Growth Over Time
1179 vs MAR

1179
MAR
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Huazhu Group Ltd
Revenue
Marriott International Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
1179 vs MAR

1179
MAR
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Huazhu Group Ltd
HKEX:1179
Marriott International Inc
NASDAQ:MAR
What is Free Cash Flow?

Gross Margin

Huazhu Group Ltd
66.8%
MAR
20.3%

Operating Margin

Huazhu Group Ltd
22%
MAR
15.4%

Net Margin

Huazhu Group Ltd
13.7%
MAR
9.8%

FCF Margin

Huazhu Group Ltd
26.5%
MAR
7.3%

ROE

Huazhu Group Ltd
28.8%
MAR
-103.5%

ROA

Huazhu Group Ltd
5.3%
MAR
9.5%

ROIC

Huazhu Group Ltd
6.7%
MAR
12.2%

ROCE

Huazhu Group Ltd
11.3%
MAR
21.8%

Stocks Performance

Stocks Performance
1179 vs MAR

Loading
1179
MAR
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
1179 vs MAR

Loading
1179
MAR
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
1179 vs MAR

Loading
1179
MAR
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 264,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.