` Comparison: 1179, RCL - Alpha Spread

1179
vs
RCL

Over the past 12 months, Huazhu Group Ltd has underperformed RCL, delivering a return of +15% compared to the RCL's +96% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
1179
RCL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
36.37 HKD
Undervaluation 30%
Intrinsic Value
Price
RCL Intrinsic Value
276.53 USD
Overvaluation 12%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Huazhu Group Ltd
HKEX:1179
25.38 HKD
Royal Caribbean Cruises Ltd
NYSE:RCL
313.42 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
1179, RCL

1179
RCL
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Huazhu Group Ltd
Revenue
Royal Caribbean Cruises Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
1179, RCL

1179
RCL
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Huazhu Group Ltd
HKEX:1179
Royal Caribbean Cruises Ltd
NYSE:RCL
What is Free Cash Flow?

Gross Margin

Huazhu Group Ltd
66.8%
RCL
50.1%

Operating Margin

Huazhu Group Ltd
22%
RCL
26.5%

Net Margin

Huazhu Group Ltd
13.7%
RCL
21%

FCF Margin

Huazhu Group Ltd
26.5%
RCL
20.9%

ROE

Huazhu Group Ltd
28.8%
RCL
47.5%

ROA

Huazhu Group Ltd
5.3%
RCL
9.5%

ROIC

Huazhu Group Ltd
6.7%
RCL
12.5%

ROCE

Huazhu Group Ltd
11.3%
RCL
16.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
1179, RCL

Loading

Performance Gap
1179, RCL

Loading
1179
RCL
Difference
www.alphaspread.com

Performance By Year
1179, RCL

Loading
1179
RCL
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 1179 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account