` Comparison: 1314, CMG - Alpha Spread

1314
vs
CMG

Over the past 12 months, Tsui Wah Holdings Ltd has outperformed CMG, delivering a return of -2% compared to the CMG's 17% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
1314
CMG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
0.17 HKD
Overvaluation 14%
Intrinsic Value
Price
CMG Intrinsic Value
35 USD
Overvaluation 18%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tsui Wah Holdings Ltd
HKEX:1314
0.2 HKD
Chipotle Mexican Grill Inc
NYSE:CMG
42.83 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
1314, CMG

1314
CMG
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tsui Wah Holdings Ltd
Revenue
Chipotle Mexican Grill Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
1314, CMG

1314
CMG
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tsui Wah Holdings Ltd
HKEX:1314
Chipotle Mexican Grill Inc
NYSE:CMG
What is Free Cash Flow?

Gross Margin

Tsui Wah Holdings Ltd
74.2%
CMG
31.1%

Operating Margin

Tsui Wah Holdings Ltd
-0.4%
CMG
16.9%

Net Margin

Tsui Wah Holdings Ltd
1.4%
CMG
13.3%

FCF Margin

Tsui Wah Holdings Ltd
11.7%
CMG
12.7%

ROE

Tsui Wah Holdings Ltd
2.4%
CMG
42.6%

ROA

Tsui Wah Holdings Ltd
1.4%
CMG
17%

ROIC

Tsui Wah Holdings Ltd
-0.4%
CMG
20.3%

ROCE

Tsui Wah Holdings Ltd
-0.5%
CMG
24.4%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
1314, CMG

Loading

Performance Gap
1314, CMG

Loading
1314
CMG
Difference
www.alphaspread.com

Performance By Year
1314, CMG

Loading
1314
CMG
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 1314 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account