` BWNG (N Brown Group PLC) vs NPN (Naspers Ltd) Comparison - Alpha Spread

BWNG
vs
N
NPN

Over the past 12 months, BWNG has significantly outperformed NPN, delivering a return of +99% compared to the NPN's +53% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BWNG
NPN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BWNG Intrinsic Value
46.18 GBX
Undervaluation 14%
Intrinsic Value
Price
N
NPN Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
N Brown Group PLC
LSE:BWNG
39.7 GBX
N
Naspers Ltd
JSE:NPN
538 294 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BWNG vs NPN

BWNG
NPN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
N Brown Group PLC
Revenue
N
Naspers Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BWNG vs NPN

BWNG
NPN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
N Brown Group PLC
LSE:BWNG
N
Naspers Ltd
JSE:NPN
What is Free Cash Flow?

Gross Margin

BWNG
48.5%
NPN
40.3%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

Operating Margin

BWNG
3.8%
NPN
2%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

Net Margin

BWNG
0.6%
NPN
73%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

FCF Margin

BWNG
9.4%
NPN
24%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

ROE

BWNG
0.9%
NPN
26.2%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

ROA

BWNG
0.5%
NPN
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

ROIC

BWNG
1.2%
NPN
0.3%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

ROCE

BWNG
3.2%
NPN
0.2%
LTM 3Y Avg 5Y Avg 10Y Avg
N Brown Group PLC
N
Naspers Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BWNG vs NPN

Loading

Performance Gap
BWNG vs NPN

Loading
BWNG
NPN
Difference
www.alphaspread.com

Performance By Year
BWNG vs NPN

Loading
BWNG
NPN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BWNG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account