` Comparison: HSW, PRX - Alpha Spread

HSW
vs
PRX

Over the past 12 months, HSW has underperformed PRX, delivering a return of -22% compared to the PRX's +59% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
HSW
PRX
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

HSW Intrinsic Value
129.13 GBX
Undervaluation 12%
Intrinsic Value
Price
PRX Intrinsic Value
29.47 EUR
Overvaluation 45%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Hostelworld Group PLC
LSE:HSW
113 GBX
Prosus NV
AEX:PRX
53.11 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
HSW, PRX

HSW
PRX
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Hostelworld Group PLC
Revenue
Prosus NV
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
HSW, PRX

HSW
PRX
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Hostelworld Group PLC
LSE:HSW
Prosus NV
AEX:PRX
What is Free Cash Flow?

Gross Margin

HSW
0%
PRX
42.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

Operating Margin

HSW
11.8%
PRX
3.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

Net Margin

HSW
8.3%
PRX
200.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

FCF Margin

HSW
11.7%
PRX
8%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

ROE

HSW
11.5%
PRX
26.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

ROA

HSW
8.3%
PRX
18.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

ROIC

HSW
8.6%
PRX
0.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

ROCE

HSW
15.5%
PRX
0.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
Prosus NV

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
HSW, PRX

Loading

Performance Gap
HSW, PRX

Loading
HSW
PRX
Difference
www.alphaspread.com

Performance By Year
HSW, PRX

Loading
HSW
PRX
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare HSW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account