` HSW (Hostelworld Group PLC) vs NPN (Naspers Ltd) Comparison - Alpha Spread

HSW
vs
N
NPN

Over the past 12 months, HSW has underperformed NPN, delivering a return of -14% compared to the NPN's +51% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
HSW
NPN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

HSW Intrinsic Value
HIDDEN
Show
NPN Intrinsic Value
HIDDEN
Show
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Hostelworld Group PLC
LSE:HSW
137 GBX
N
Naspers Ltd
JSE:NPN
535 927 Zac
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
HSW vs NPN

HSW
NPN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Hostelworld Group PLC
Revenue
N
Naspers Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
HSW vs NPN

HSW
NPN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Hostelworld Group PLC
LSE:HSW
N
Naspers Ltd
JSE:NPN
What is Free Cash Flow?

Gross Margin

HSW
0%
NPN
40.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

Operating Margin

HSW
13.6%
NPN
2%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

Net Margin

HSW
9.9%
NPN
73%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

FCF Margin

HSW
17.4%
NPN
24%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

ROE

HSW
14.1%
NPN
26.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

ROA

HSW
9.8%
NPN
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

ROIC

HSW
10.2%
NPN
0.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

ROCE

HSW
17.4%
NPN
0.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Hostelworld Group PLC
N
Naspers Ltd

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
HSW vs NPN

Loading

Performance Gap
HSW vs NPN

Performance Gap Between HSW and NPN
HIDDEN
Show

Performance By Year
HSW vs NPN

Loading
HSW
NPN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare HSW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account