
SolarWinds Corp
NYSE:SWI

US |
![]() |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
Banking
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
Technology
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
US |
![]() |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
US |
![]() |
Visa Inc
NYSE:V
|
Technology
|
CN |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
US |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
Beverages
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
Retail
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
10.79
18.49
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
![]() |
Johnson & Johnson
NYSE:JNJ
|
US |
![]() |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
![]() |
Bank of America Corp
NYSE:BAC
|
US |
![]() |
Mastercard Inc
NYSE:MA
|
US |
![]() |
UnitedHealth Group Inc
NYSE:UNH
|
US |
![]() |
Exxon Mobil Corp
NYSE:XOM
|
US |
![]() |
Pfizer Inc
NYSE:PFE
|
US |
![]() |
Palantir Technologies Inc
NYSE:PLTR
|
US |
![]() |
Nike Inc
NYSE:NKE
|
US |
![]() |
Visa Inc
NYSE:V
|
US |
![]() |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
![]() |
JPMorgan Chase & Co
NYSE:JPM
|
US |
![]() |
Coca-Cola Co
NYSE:KO
|
US |
![]() |
Walmart Inc
NYSE:WMT
|
US |
![]() |
Verizon Communications Inc
NYSE:VZ
|
US |
![]() |
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.

Intrinsic Value
The intrinsic value of one
SWI
stock under the Base Case scenario is
16.54
USD.
Compared to the current market price of 18.49 USD,
SolarWinds Corp
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SolarWinds Corp
Historical valuation for SWI cannot be conducted due to limitations such as insufficient data or other constraints.
CA |
![]() |
Shopify Inc
NYSE:SHOP
|
|
US |
![]() |
Snowflake Inc.
NYSE:SNOW
|
|
US |
![]() |
Cloudflare Inc
NYSE:NET
|
|
US |
![]() |
Verisign Inc
NASDAQ:VRSN
|
|
US |
![]() |
GoDaddy Inc
NYSE:GDDY
|
|
ID |
![]() |
DCI Indonesia Tbk PT
IDX:DCII
|
|
US |
![]() |
Twilio Inc
NYSE:TWLO
|
|
US |
![]() |
Okta Inc
NASDAQ:OKTA
|
|
US |
![]() |
MongoDB Inc
NASDAQ:MDB
|
|
US |
![]() |
Akamai Technologies Inc
NASDAQ:AKAM
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:


Revenue & Expenses Breakdown
SolarWinds Corp
Balance Sheet Decomposition
SolarWinds Corp
Current Assets | 403.5m |
Cash & Short-Term Investments | 259.3m |
Receivables | 115.2m |
Other Current Assets | 28.9m |
Non-Current Assets | 2.8B |
PP&E | 44.6m |
Intangibles | 2.5B |
Other Non-Current Assets | 228.1m |
Current Liabilities | 475.3m |
Accounts Payable | 7.4m |
Accrued Liabilities | 66.6m |
Other Current Liabilities | 401.2m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 98.1m |
Free Cash Flow Analysis
SolarWinds Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SolarWinds Corp
Revenue
|
796.9m
USD
|
Cost of Revenue
|
-83.3m
USD
|
Gross Profit
|
713.6m
USD
|
Operating Expenses
|
-505.2m
USD
|
Operating Income
|
208.4m
USD
|
Other Expenses
|
-96.5m
USD
|
Net Income
|
111.9m
USD
|
SWI Profitability Score
Profitability Due Diligence
SolarWinds Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
SolarWinds Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
SWI Solvency Score
Solvency Due Diligence
SolarWinds Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
SolarWinds Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SWI Price Targets Summary
SolarWinds Corp
Dividends
Current shareholder yield for SWI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SWI
stock under the Base Case scenario is
16.54
USD.
Compared to the current market price of 18.49 USD,
SolarWinds Corp
is
Overvalued by 11%.