` Comparison: OSW, ADT - Alpha Spread

OSW
vs
ADT

Over the past 12 months, OSW has significantly outperformed ADT, delivering a return of +45% compared to the ADT's +19% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
OSW
ADT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

OSW Intrinsic Value
17.03 USD
Overvaluation 22%
Intrinsic Value
Price
ADT Intrinsic Value
15.81 USD
Undervaluation 45%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Onespaworld Holdings Ltd
NASDAQ:OSW
21.92 USD
ADT Inc
NYSE:ADT
8.65 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
OSW, ADT

OSW
ADT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Onespaworld Holdings Ltd
Revenue
ADT Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
OSW, ADT

OSW
ADT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Onespaworld Holdings Ltd
NASDAQ:OSW
ADT Inc
NYSE:ADT
What is Free Cash Flow?

Gross Margin

OSW
16.8%
ADT
81.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

Operating Margin

OSW
8.8%
ADT
25.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

Net Margin

OSW
7.7%
ADT
12.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

FCF Margin

OSW
7.3%
ADT
14.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

ROE

OSW
13.2%
ADT
16.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

ROA

OSW
9.6%
ADT
3.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

ROIC

OSW
11.6%
ADT
6.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

ROCE

OSW
12.1%
ADT
9.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Onespaworld Holdings Ltd
ADT Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
OSW, ADT

Loading

Performance Gap
OSW, ADT

Loading
OSW
ADT
Difference
www.alphaspread.com

Performance By Year
OSW, ADT

Loading
OSW
ADT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare OSW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account