` VNET (VNET Group Inc) vs 9698 (GDS Holdings Ltd) Comparison - Alpha Spread

VNET
vs
9698

Over the past 12 months, VNET has underperformed , delivering a return of 177% compared to the 's 204% growth.

Valuation Comparison

VNET Intrinsic Value
12.2 USD
Undervaluation 51%
Intrinsic Value
Price
Intrinsic Value
31.96 HKD
Undervaluation 12%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
VNET Group Inc
NASDAQ:VNET
6.01 USD
GDS Holdings Ltd
HKEX:9698
28.25 HKD

Financials Comparison

Growth Over Time
VNET vs 9698

VNET
9698
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
VNET Group Inc
Revenue
GDS Holdings Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
VNET vs 9698

VNET
9698
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
VNET Group Inc
NASDAQ:VNET
GDS Holdings Ltd
HKEX:9698
What is Free Cash Flow?

Gross Margin

VNET
23.1%
GDS Holdings Ltd
22%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

Operating Margin

VNET
13%
GDS Holdings Ltd
12.5%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

Net Margin

VNET
1.5%
GDS Holdings Ltd
43%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

FCF Margin

VNET
-36.3%
GDS Holdings Ltd
1.7%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

ROE

VNET
2.2%
GDS Holdings Ltd
20.4%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

ROA

VNET
0.4%
GDS Holdings Ltd
6%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

ROIC

VNET
1.7%
GDS Holdings Ltd
1.1%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

ROCE

VNET
4.6%
GDS Holdings Ltd
2%
LTM 3Y Avg 5Y Avg 10Y Avg
VNET Group Inc
GDS Holdings Ltd

Stocks Performance

Stocks Performance
VNET vs 9698

Loading

Performance Gap
VNET vs 9698

Loading
VNET
9698
Difference
www.alphaspread.com

Performance By Year
VNET vs 9698

Loading
VNET
9698
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account