` Comparison: WDC, 1810 - Alpha Spread

WDC
vs
1810

Over the past 12 months, WDC has underperformed Xiaomi Corp, delivering a return of +60% compared to the Xiaomi Corp's +207% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
WDC
1810
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

WDC Intrinsic Value
70.6 USD
Overvaluation 5%
Intrinsic Value
Price
Intrinsic Value
55.62 HKD
Undervaluation 7%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Western Digital Corp
NASDAQ:WDC
74.64 USD
Xiaomi Corp
HKEX:1810
51.8 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
WDC, 1810

WDC
1810
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Western Digital Corp
Revenue
Xiaomi Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WDC, 1810

WDC
1810
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Western Digital Corp
NASDAQ:WDC
Xiaomi Corp
HKEX:1810
What is Free Cash Flow?

Gross Margin

WDC
38.8%
Xiaomi Corp
21.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

Operating Margin

WDC
22.4%
Xiaomi Corp
7.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

Net Margin

WDC
19.4%
Xiaomi Corp
7.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

FCF Margin

WDC
13.5%
Xiaomi Corp
8%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

ROE

WDC
22.3%
Xiaomi Corp
17.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

ROA

WDC
9.8%
Xiaomi Corp
8.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

ROIC

WDC
20.1%
Xiaomi Corp
12.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

ROCE

WDC
15%
Xiaomi Corp
13.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Western Digital Corp
Xiaomi Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
WDC, 1810

Loading

Performance Gap
WDC, 1810

Loading
WDC
1810
Difference
www.alphaspread.com

Performance By Year
WDC, 1810

Loading
WDC
1810
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare WDC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account