` Comparison: MA, ADYEN - Alpha Spread

MA
vs
ADYEN

Over the past 12 months, MA has outperformed ADYEN, delivering a return of +25% compared to the ADYEN's +6% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
MA
ADYEN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

MA Intrinsic Value
367.11 USD
Overvaluation 37%
Intrinsic Value
Price
ADYEN Intrinsic Value
1 170.97 EUR
Overvaluation 16%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Mastercard Inc
NYSE:MA
581.7 USD
Adyen NV
AEX:ADYEN
1 396.4 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
MA, ADYEN

MA
ADYEN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Mastercard Inc
Revenue
Adyen NV
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
MA, ADYEN

MA
ADYEN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Mastercard Inc
NYSE:MA
Adyen NV
AEX:ADYEN
What is Free Cash Flow?

Gross Margin

MA
0%
ADYEN
88.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

Operating Margin

MA
59%
ADYEN
39.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

Net Margin

MA
44.9%
ADYEN
41.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

FCF Margin

MA
52.5%
ADYEN
71.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

ROE

MA
177.9%
ADYEN
25.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

ROA

MA
29%
ADYEN
8.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

ROIC

MA
39.1%
ADYEN
54.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

ROCE

MA
60.3%
ADYEN
23.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Mastercard Inc
Adyen NV

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
MA, ADYEN

Loading

Performance Gap
MA, ADYEN

Loading
MA
ADYEN
Difference
www.alphaspread.com

Performance By Year
MA, ADYEN

Loading
MA
ADYEN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare MA to other stocks
Unlock Full Access to Alpha Spread
Create Free Account