` Comparison: RLX, 2914 - Alpha Spread

RLX
vs
2914

Over the past 12 months, RLX has underperformed Japan Tobacco Inc, delivering a return of +27% compared to the Japan Tobacco Inc's +39% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
RLX
2914
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

RLX Intrinsic Value
1.53 USD
Overvaluation 39%
Intrinsic Value
Price
Intrinsic Value
6 321.42 JPY
Undervaluation 7%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
RLX Technology Inc
NYSE:RLX
2.51 USD
Japan Tobacco Inc
TSE:2914
5 867 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
RLX, 2914

RLX
2914
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
RLX Technology Inc
Revenue
Japan Tobacco Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
RLX, 2914

RLX
2914
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
RLX Technology Inc
NYSE:RLX
Japan Tobacco Inc
TSE:2914
What is Free Cash Flow?

Gross Margin

RLX
27.6%
Japan Tobacco Inc
56%

Operating Margin

RLX
2.9%
Japan Tobacco Inc
12.8%

Net Margin

RLX
22.3%
Japan Tobacco Inc
7.3%

FCF Margin

RLX
33.5%
Japan Tobacco Inc
10.9%

ROE

RLX
4.6%
Japan Tobacco Inc
6.2%

ROA

RLX
4.3%
Japan Tobacco Inc
3.3%

ROIC

RLX
0.9%
Japan Tobacco Inc
4.9%

ROCE

RLX
0.6%
Japan Tobacco Inc
7.3%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
RLX, 2914

Loading

Performance Gap
RLX, 2914

Loading
RLX
2914
Difference
www.alphaspread.com

Performance By Year
RLX, 2914

Loading
RLX
2914
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare RLX to other stocks
Unlock Full Access to Alpha Spread
Create Free Account