` Comparison: SWI, DCII - Alpha Spread

SWI
vs
DCII

Over the past 12 months, SWI has underperformed DCII, delivering a return of +51% compared to the DCII's +738% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
SWI
DCII
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

SWI Intrinsic Value
16.56 USD
Overvaluation 10%
Intrinsic Value
Price
DCII Intrinsic Value
6 404.14 IDR
Overvaluation 98%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
SolarWinds Corp
NYSE:SWI
18.49 USD
DCI Indonesia Tbk PT
IDX:DCII
348 550 IDR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
SWI, DCII

SWI
DCII
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
SolarWinds Corp
Revenue
DCI Indonesia Tbk PT
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
SWI, DCII

SWI
DCII
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
SolarWinds Corp
NYSE:SWI
DCI Indonesia Tbk PT
IDX:DCII
What is Free Cash Flow?

Gross Margin

SWI
89.6%
DCII
59.5%

Operating Margin

SWI
26.2%
DCII
55.7%

Net Margin

SWI
14%
DCII
46.2%

FCF Margin

SWI
21.1%
DCII
-0.5%

ROE

SWI
7.9%
DCII
37.7%

ROA

SWI
3.5%
DCII
23.4%

ROIC

SWI
7.7%
DCII
28.6%

ROCE

SWI
7.6%
DCII
33.6%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
SWI, DCII

Loading

Performance Gap
SWI, DCII

Loading
SWI
DCII
Difference
www.alphaspread.com

Performance By Year
SWI, DCII

Loading
SWI
DCII
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare SWI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account