` Comparison: TME, UMG - Alpha Spread

TME
vs
UMG

Over the past 12 months, TME has significantly outperformed UMG, delivering a return of +52% compared to the UMG's +32% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TME
UMG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TME Intrinsic Value
13.93 USD
Overvaluation 35%
Intrinsic Value
Price
UMG Intrinsic Value
25.77 EUR
Overvaluation 7%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tencent Music Entertainment Group
NYSE:TME
21.3 USD
Universal Music Group NV
AEX:UMG
27.85 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TME, UMG

TME
UMG
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tencent Music Entertainment Group
Revenue
Universal Music Group NV
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TME, UMG

TME
UMG
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tencent Music Entertainment Group
NYSE:TME
Universal Music Group NV
AEX:UMG
What is Free Cash Flow?

Gross Margin

TME
43.1%
UMG
43%

Operating Margin

TME
27%
UMG
15%

Net Margin

TME
32.8%
UMG
17.6%

FCF Margin

TME
34.9%
UMG
14.1%

ROE

TME
15%
UMG
55.7%

ROA

TME
11.2%
UMG
13.7%

ROIC

TME
12.9%
UMG
15%

ROCE

TME
11.1%
UMG
21.5%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TME, UMG

Loading

Performance Gap
TME, UMG

Loading
TME
UMG
Difference
www.alphaspread.com

Performance By Year
TME, UMG

Loading
TME
UMG
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TME to other stocks
Unlock Full Access to Alpha Spread
Create Free Account