` Comparison: TME, DIS - Alpha Spread

TME
vs
DIS

Over the past 12 months, TME has significantly outperformed DIS, delivering a return of +133% compared to the DIS's +35% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TME
DIS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TME Intrinsic Value
14.22 USD
Overvaluation 45%
Intrinsic Value
Price
DIS Intrinsic Value
132.99 USD
Undervaluation 13%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Tencent Music Entertainment Group
NYSE:TME
25.92 USD
Walt Disney Co
NYSE:DIS
116.05 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TME, DIS

TME
DIS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Tencent Music Entertainment Group
Revenue
Walt Disney Co
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TME, DIS

TME
DIS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Tencent Music Entertainment Group
NYSE:TME
Walt Disney Co
NYSE:DIS
What is Free Cash Flow?

Gross Margin

TME
43.1%
DIS
37.6%

Operating Margin

TME
27%
DIS
14.8%

Net Margin

TME
32.8%
DIS
12.2%

FCF Margin

TME
34.9%
DIS
12.2%

ROE

TME
15%
DIS
11.1%

ROA

TME
11.2%
DIS
5.9%

ROIC

TME
12.9%
DIS
9.5%

ROCE

TME
11.1%
DIS
8.6%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TME, DIS

Loading

Performance Gap
TME, DIS

Loading
TME
DIS
Difference
www.alphaspread.com

Performance By Year
TME, DIS

Loading
TME
DIS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TME to other stocks
Unlock Full Access to Alpha Spread
Create Free Account