` WS (Worthington Steel Inc) vs STLD (Steel Dynamics Inc) Comparison - Alpha Spread

WS
vs
STLD

Over the past 12 months, WS has underperformed STLD, delivering a return of -17% compared to the STLD's 4% growth.

Valuation Comparison

NFCX Intrinsic Value
3 605.11 IDR
Undervaluation 52%
Intrinsic Value
Price
PUB Intrinsic Value
116.5 EUR
Undervaluation 20%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
NFC Indonesia Tbk PT
IDX:NFCX
1 740 IDR
3 605.11 IDR
Undervalued by 52%
2 726.66 IDR
36% Undervalued
4 483.57 IDR
61% Undervalued
Not Available
Publicis Groupe SA
PAR:PUB
93.36 EUR
116.5 EUR
Undervalued by 20%
135.2 EUR
31% Undervalued
97.79 EUR
5% Undervalued
107.99 EUR
16% Upside

Financials Comparison

Growth Over Time
WS vs STLD

WS
STLD
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
W
Worthington Steel Inc
Revenue
Steel Dynamics Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
WS vs STLD

WS
STLD
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
W
Worthington Steel Inc
NYSE:WS
Steel Dynamics Inc
NASDAQ:STLD
What is Free Cash Flow?

Gross Margin

WS
12.4%
STLD
13.4%

Operating Margin

WS
4.9%
STLD
8.5%

Net Margin

WS
3.4%
STLD
6.8%

FCF Margin

WS
2.6%
STLD
-0.9%

ROE

WS
10.5%
STLD
13.1%

ROA

WS
5.9%
STLD
7.6%

ROIC

WS
9.1%
STLD
9%

ROCE

WS
12.1%
STLD
11.1%

Stocks Performance

Stocks Performance
WS vs STLD

Loading
WS
STLD
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
WS vs STLD

Performance Gap Between WS and STLD
HIDDEN
Show

Performance By Year
WS vs STLD

Loading
WS
STLD
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.