` Comparison: CBG, PEP - Alpha Spread

C
CBG
vs
PEP

Over the past 12 months, CBG has underperformed PEP, delivering a return of -15% compared to the PEP's 14% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CBG
PEP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
CBG Intrinsic Value
85.36 THB
Undervaluation 34%
Intrinsic Value
Price
PEP Intrinsic Value
161.81 USD
Undervaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
Carabao Group PCL
SET:CBG
56.25 THB
PepsiCo Inc
NASDAQ:PEP
146.87 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CBG, PEP

CBG
PEP
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
Carabao Group PCL
Revenue
PepsiCo Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CBG, PEP

CBG
PEP
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
Carabao Group PCL
SET:CBG
PepsiCo Inc
NASDAQ:PEP
What is Free Cash Flow?

Gross Margin

CBG
27.4%
PEP
54.9%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

Operating Margin

CBG
17.6%
PEP
15.6%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

Net Margin

CBG
13.9%
PEP
8.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

FCF Margin

CBG
18.9%
PEP
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

ROE

CBG
23.5%
PEP
40.3%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

ROA

CBG
16.1%
PEP
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

ROIC

CBG
18.3%
PEP
16.2%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

ROCE

CBG
25.4%
PEP
20.7%
LTM 3Y Avg 5Y Avg 10Y Avg
C
Carabao Group PCL
PepsiCo Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CBG, PEP

Loading

Performance Gap
CBG, PEP

Loading
CBG
PEP
Difference
www.alphaspread.com

Performance By Year
CBG, PEP

Loading
CBG
PEP
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CBG to other stocks
Unlock Full Access to Alpha Spread
Create Free Account