` H18 (Hotel Grand Central Ltd) vs MAR (Marriott International Inc) Comparison - Alpha Spread

H18
vs
MAR

Over the past 12 months, H18 has underperformed MAR, delivering a return of -5% compared to the MAR's 12% growth.

Valuation Comparison

H18 Intrinsic Value
0.57 SGD
Overvaluation 17%
Intrinsic Value
Price
MAR Intrinsic Value
237.55 USD
Overvaluation 12%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Hotel Grand Central Ltd
SGX:H18
0.69 SGD
Marriott International Inc
NASDAQ:MAR
269.47 USD

Financials Comparison

Growth Over Time
H18 vs MAR

H18
MAR
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Hotel Grand Central Ltd
Revenue
Marriott International Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
H18 vs MAR

H18
MAR
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Hotel Grand Central Ltd
SGX:H18
Marriott International Inc
NASDAQ:MAR
What is Free Cash Flow?

Gross Margin

H18
0%
MAR
20.3%

Operating Margin

H18
8%
MAR
15.4%

Net Margin

H18
-10%
MAR
9.8%

FCF Margin

H18
7.9%
MAR
7.3%

ROE

H18
-1.1%
MAR
-103.5%

ROA

H18
-0.9%
MAR
9.5%

ROIC

H18
-1.7%
MAR
12.2%

ROCE

H18
0.8%
MAR
21.8%

Stocks Performance

Stocks Performance
H18 vs MAR

Loading
H18
MAR
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
H18 vs MAR

Loading
H18
MAR
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
H18 vs MAR

Loading
H18
MAR
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.