` Comparison: BDGI, LTO - Alpha Spread

BDGI
vs
LTO

Over the past 12 months, BDGI has significantly outperformed LTO, delivering a return of +37% compared to the LTO's 11% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
BDGI
LTO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

BDGI Intrinsic Value
52.91 CAD
Overvaluation 1%
Intrinsic Value
Price
LTO Intrinsic Value
38.32 EUR
Undervaluation 9%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Badger Infrastructure Solutions Ltd
TSX:BDGI
53.57 CAD
Larsen and Toubro Ltd
F:LTO
34.9 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
BDGI, LTO

BDGI
LTO
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Badger Infrastructure Solutions Ltd
Revenue
Larsen and Toubro Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
BDGI, LTO

BDGI
LTO
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Badger Infrastructure Solutions Ltd
TSX:BDGI
Larsen and Toubro Ltd
F:LTO
What is Free Cash Flow?

Gross Margin

BDGI
29.4%
LTO
37.7%

Operating Margin

BDGI
12.6%
LTO
8.6%

Net Margin

BDGI
6.5%
LTO
5.9%

FCF Margin

BDGI
6.4%
LTO
1.9%

ROE

BDGI
19.9%
LTO
16.3%

ROA

BDGI
7.6%
LTO
4.2%

ROIC

BDGI
11.6%
LTO
6.8%

ROCE

BDGI
17.8%
LTO
12.9%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
BDGI, LTO

Loading

Performance Gap
BDGI, LTO

Loading
BDGI
LTO
Difference
www.alphaspread.com

Performance By Year
BDGI, LTO

Loading
BDGI
LTO
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare BDGI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account