` Comparison: CSW.A, 600809 - Alpha Spread

CSW.A
vs
600809

Over the past 12 months, CSW.A has underperformed Shanxi Xinghuacun Fen Wine Factory Co Ltd, delivering a return of +11% compared to the Shanxi Xinghuacun Fen Wine Factory Co Ltd's +25% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CSW.A
600809
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CSW.A Intrinsic Value
22.82 CAD
Undervaluation 35%
Intrinsic Value
Price
Intrinsic Value
299.67 CNY
Undervaluation 33%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Corby Spirit and Wine Ltd
TSX:CSW.A
14.85 CAD
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
200.03 CNY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CSW.A, 600809

CSW.A
600809
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Corby Spirit and Wine Ltd
Revenue
Shanxi Xinghuacun Fen Wine Factory Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CSW.A, 600809

CSW.A
600809
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Corby Spirit and Wine Ltd
TSX:CSW.A
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
What is Free Cash Flow?

Gross Margin

CSW.A
50.3%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
59.2%

Operating Margin

CSW.A
18.4%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
43.9%

Net Margin

CSW.A
10.8%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
33.1%

FCF Margin

CSW.A
17.7%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
24.8%

ROE

CSW.A
14.3%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
37%

ROA

CSW.A
6.7%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
22.7%

ROIC

CSW.A
9.3%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
59.5%

ROCE

CSW.A
13.2%
Shanxi Xinghuacun Fen Wine Factory Co Ltd
47.8%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CSW.A, 600809

Loading
CSW.A
600809
Add Stock
www.alphaspread.com

Performance Gap
CSW.A, 600809

Loading
CSW.A
600809
Difference
www.alphaspread.com

Performance By Year
CSW.A, 600809

Loading
CSW.A
600809
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CSW.A to other stocks
Unlock Full Access to Alpha Spread
Create Free Account