` Comparison: NWC, KR - Alpha Spread

NWC
vs
KR

Over the past 12 months, NWC has underperformed KR, delivering a return of +5% compared to the KR's +33% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
NWC
KR
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

NWC Intrinsic Value
67.69 CAD
Undervaluation 31%
Intrinsic Value
Price
KR Intrinsic Value
85.02 USD
Undervaluation 16%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
North West Company Inc
TSX:NWC
46.42 CAD
Kroger Co
NYSE:KR
71.46 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
NWC, KR

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
North West Company Inc
Revenue
Kroger Co
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
NWC, KR

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
North West Company Inc
TSX:NWC
Kroger Co
NYSE:KR
What is Free Cash Flow?

Gross Margin

NWC
34%
KR
23%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

Operating Margin

NWC
8.1%
KR
2.7%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

Net Margin

NWC
5.3%
KR
1.8%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

FCF Margin

NWC
4.5%
KR
1.3%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

ROE

NWC
18.9%
KR
25%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

ROA

NWC
9.4%
KR
5%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

ROIC

NWC
13.5%
KR
8.2%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

ROCE

NWC
17.3%
KR
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
North West Company Inc
Kroger Co

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
NWC, KR

Loading

Performance Gap
NWC, KR

Loading
NWC
KR
Difference
www.alphaspread.com

Performance By Year
NWC, KR

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare NWC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account