` Comparison: TOY, MAT - Alpha Spread

TOY
vs
MAT

Over the past 12 months, TOY has underperformed MAT, delivering a return of -27% compared to the MAT's 8% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TOY
MAT
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TOY Intrinsic Value
36.85 CAD
Undervaluation 38%
Intrinsic Value
Price
MAT Intrinsic Value
26.5 USD
Undervaluation 33%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Spin Master Corp
TSX:TOY
22.89 CAD
Mattel Inc
NASDAQ:MAT
17.7 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TOY, MAT

TOY
MAT
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Spin Master Corp
Revenue
Mattel Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TOY, MAT

TOY
MAT
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Spin Master Corp
TSX:TOY
Mattel Inc
NASDAQ:MAT
What is Free Cash Flow?

Gross Margin

TOY
54%
MAT
51.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

Operating Margin

TOY
11%
MAT
13.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

Net Margin

TOY
3.9%
MAT
9.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

FCF Margin

TOY
8.3%
MAT
9.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

ROE

TOY
6.9%
MAT
25.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

ROA

TOY
3.6%
MAT
8.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

ROIC

TOY
8.1%
MAT
16%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

ROCE

TOY
15.1%
MAT
15.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Mattel Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TOY, MAT

Loading

Performance Gap
TOY, MAT

Loading
TOY
MAT
Difference
www.alphaspread.com

Performance By Year
TOY, MAT

Loading
TOY
MAT
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TOY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account