` TOY (Spin Master Corp) vs GAW (Games Workshop Group PLC) Comparison - Alpha Spread

TOY
vs
GAW

Over the past 12 months, TOY has underperformed GAW, delivering a return of -15% compared to the GAW's +53% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TOY
GAW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TOY Intrinsic Value
36.69 CAD
Undervaluation 35%
Intrinsic Value
Price
GAW Intrinsic Value
8 158.25 GBX
Overvaluation 49%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Spin Master Corp
TSX:TOY
23.7 CAD
Games Workshop Group PLC
LSE:GAW
15 930 GBX
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TOY vs GAW

TOY
GAW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Spin Master Corp
Revenue
Games Workshop Group PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TOY vs GAW

TOY
GAW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Spin Master Corp
TSX:TOY
Games Workshop Group PLC
LSE:GAW
What is Free Cash Flow?

Gross Margin

TOY
53.3%
GAW
71.2%

Operating Margin

TOY
10.6%
GAW
40.4%

Net Margin

TOY
4.9%
GAW
30.3%

FCF Margin

TOY
8.7%
GAW
27.6%

ROE

TOY
8.1%
GAW
65.5%

ROA

TOY
5.1%
GAW
46.9%

ROIC

TOY
11%
GAW
70.8%

ROCE

TOY
14.9%
GAW
75.7%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TOY vs GAW

Loading

Performance Gap
TOY vs GAW

Loading
TOY
GAW
Difference
www.alphaspread.com

Performance By Year
TOY vs GAW

Loading
TOY
GAW
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TOY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account