` TOY (Spin Master Corp) vs GAW (Games Workshop Group PLC) Comparison - Alpha Spread

TOY
vs
GAW

Over the past 12 months, TOY has underperformed GAW, delivering a return of -19% compared to the GAW's 51% growth.

Valuation Comparison

TOY Intrinsic Value
36.85 CAD
Undervaluation 37%
Intrinsic Value
Price
GAW Intrinsic Value
8 042.06 GBX
Overvaluation 51%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Spin Master Corp
TSX:TOY
23.33 CAD
Games Workshop Group PLC
LSE:GAW
16 300 GBX

Financials Comparison

Growth Over Time
TOY vs GAW

TOY
GAW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Spin Master Corp
Revenue
Games Workshop Group PLC
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TOY vs GAW

TOY
GAW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Spin Master Corp
TSX:TOY
Games Workshop Group PLC
LSE:GAW
What is Free Cash Flow?

Gross Margin

TOY
53.3%
GAW
71.2%

Operating Margin

TOY
10.6%
GAW
40.4%

Net Margin

TOY
4.9%
GAW
30.3%

FCF Margin

TOY
8.7%
GAW
27.6%

ROE

TOY
8.1%
GAW
65.5%

ROA

TOY
5.1%
GAW
46.9%

ROIC

TOY
11%
GAW
70.8%

ROCE

TOY
14.9%
GAW
75.7%

Stocks Performance

Stocks Performance
TOY vs GAW

Loading
TOY
GAW
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance Gap
TOY vs GAW

Loading
TOY
GAW
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
TOY vs GAW

Loading
TOY
GAW
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 263,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.