` Comparison: TOY, 7309 - Alpha Spread

TOY
vs
7309

Over the past 12 months, TOY has underperformed Shimano Inc, delivering a return of -22% compared to the Shimano Inc's 18% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
TOY
7309
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

TOY Intrinsic Value
36.72 CAD
Undervaluation 30%
Intrinsic Value
Price
Intrinsic Value
17 509.67 JPY
Overvaluation 18%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Spin Master Corp
TSX:TOY
25.53 CAD
Shimano Inc
TSE:7309
21 360 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
TOY, 7309

TOY
7309
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Spin Master Corp
Revenue
Shimano Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
TOY, 7309

TOY
7309
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Spin Master Corp
TSX:TOY
Shimano Inc
TSE:7309
What is Free Cash Flow?

Gross Margin

TOY
53.3%
Shimano Inc
38.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

Operating Margin

TOY
10.6%
Shimano Inc
14.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

Net Margin

TOY
4.9%
Shimano Inc
13.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

FCF Margin

TOY
8.7%
Shimano Inc
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

ROE

TOY
8.1%
Shimano Inc
7.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

ROA

TOY
5.1%
Shimano Inc
6.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

ROIC

TOY
11%
Shimano Inc
12.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

ROCE

TOY
14.9%
Shimano Inc
8%
LTM 3Y Avg 5Y Avg 10Y Avg
Spin Master Corp
Shimano Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
TOY, 7309

Loading

Performance Gap
TOY, 7309

Loading
TOY
7309
Difference
www.alphaspread.com

Performance By Year
TOY, 7309

Loading
TOY
7309
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare TOY to other stocks
Unlock Full Access to Alpha Spread
Create Free Account