` Comparison: X, COIN - Alpha Spread

X
vs
COIN

Over the past 12 months, X has underperformed COIN, delivering a return of +33% compared to the COIN's +53% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
X
COIN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

X Intrinsic Value
32.74 CAD
Overvaluation 42%
Intrinsic Value
Price
COIN Intrinsic Value
188.9 USD
Overvaluation 38%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
TMX Group Ltd
TSX:X
56.33 CAD
Coinbase Global Inc
NASDAQ:COIN
304.39 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
X, COIN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
TMX Group Ltd
Revenue
Coinbase Global Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
X, COIN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
TMX Group Ltd
TSX:X
Coinbase Global Inc
NASDAQ:COIN
What is Free Cash Flow?

Gross Margin

X
54.7%
COIN
85.2%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

Operating Margin

X
24.4%
COIN
27%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

Net Margin

X
14.5%
COIN
40.8%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

FCF Margin

X
22.2%
COIN
19%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

ROE

X
9.4%
COIN
28%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

ROA

X
0.9%
COIN
1.8%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

ROIC

X
1.1%
COIN
1.1%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

ROCE

X
9.5%
COIN
13.6%
LTM 3Y Avg 5Y Avg 10Y Avg
TMX Group Ltd
Coinbase Global Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
X, COIN

Loading

Performance Gap
X, COIN

Loading
X
COIN
Difference
www.alphaspread.com

Performance By Year
X, COIN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare X to other stocks
Unlock Full Access to Alpha Spread
Create Free Account