
Ensign Energy Services Inc
TSX:ESI

Intrinsic Value
The intrinsic value of one
ESI
stock under the Base Case scenario is
9.5
CAD.
Compared to the current market price of 2.48 CAD,
Ensign Energy Services Inc
is
Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ensign Energy Services Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Ensign Energy Services Inc
Balance Sheet Decomposition
Ensign Energy Services Inc
Current Assets | 375.3m |
Cash & Short-Term Investments | 16.7m |
Receivables | 309.5m |
Other Current Assets | 49.1m |
Non-Current Assets | 2.5B |
PP&E | 2.3B |
Other Non-Current Assets | 212.7m |
Free Cash Flow Analysis
Ensign Energy Services Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Ensign Energy Services Inc
Revenue
|
2.1B
CAD
|
Cost of Revenue
|
-1.5B
CAD
|
Gross Profit
|
625m
CAD
|
Operating Expenses
|
-520.3m
CAD
|
Operating Income
|
104.6m
CAD
|
Other Expenses
|
-121.7m
CAD
|
Net Income
|
-17.1m
CAD
|
ESI Profitability Score
Profitability Due Diligence
Ensign Energy Services Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Ensign Energy Services Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
ESI Solvency Score
Solvency Due Diligence
Ensign Energy Services Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Ensign Energy Services Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ESI Price Targets Summary
Ensign Energy Services Inc
According to Wall Street analysts, the average 1-year price target for
ESI
is 2.76 CAD
with a low forecast of 2.27 CAD and a high forecast of 3.41 CAD.
Dividends
Current shareholder yield for ESI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ESI
stock under the Base Case scenario is
9.5
CAD.
Compared to the current market price of 2.48 CAD,
Ensign Energy Services Inc
is
Undervalued by 74%.