` Comparison: XTC, 6902 - Alpha Spread

E
XTC
vs
6902

Over the past 12 months, XTC has underperformed Denso Corp, delivering a return of -14% compared to the Denso Corp's 14% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
XTC
6902
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

E
XTC Intrinsic Value
16.5 CAD
Undervaluation 58%
Intrinsic Value
Price
Intrinsic Value
2 780.52 JPY
Undervaluation 25%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
E
Exco Technologies Ltd
TSX:XTC
6.87 CAD
Denso Corp
TSE:6902
2 077 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
XTC, 6902

XTC
6902
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
E
Exco Technologies Ltd
Revenue
Denso Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
XTC, 6902

XTC
6902
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
E
Exco Technologies Ltd
TSX:XTC
Denso Corp
TSE:6902
What is Free Cash Flow?

Gross Margin

XTC
21.1%
Denso Corp
15.4%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

Operating Margin

XTC
7.2%
Denso Corp
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

Net Margin

XTC
4.2%
Denso Corp
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

FCF Margin

XTC
6%
Denso Corp
4.4%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

ROE

XTC
6.8%
Denso Corp
8%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

ROA

XTC
4.4%
Denso Corp
4.9%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

ROIC

XTC
5.7%
Denso Corp
6.5%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

ROCE

XTC
8.7%
Denso Corp
8%
LTM 3Y Avg 5Y Avg 10Y Avg
E
Exco Technologies Ltd
Denso Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
XTC, 6902

Loading

Performance Gap
XTC, 6902

Loading
XTC
6902
Difference
www.alphaspread.com

Performance By Year
XTC, 6902

Loading
XTC
6902
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare XTC to other stocks
Unlock Full Access to Alpha Spread
Create Free Account