Beyond Meat Inc
NASDAQ:BYND

Watchlist Manager
Beyond Meat Inc Logo
Beyond Meat Inc
NASDAQ:BYND
Watchlist
Price: 0.8366 USD -1.58%
Market Cap: 379.5m USD

Intrinsic Value

The intrinsic value of one BYND stock under the Base Case scenario is 0.5643 USD. Compared to the current market price of 0.8366 USD, Beyond Meat Inc is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYND Intrinsic Value
0.5643 USD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beyond Meat Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BYND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BYND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beyond Meat Inc.

Explain Valuation
Compare BYND to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beyond Meat Inc

Current Assets 288.6m
Cash & Short-Term Investments 117.3m
Receivables 27.9m
Other Current Assets 143.4m
Non-Current Assets 311m
Long-Term Investments 1.5m
PP&E 259.6m
Other Non-Current Assets 49.9m
Current Liabilities 63.6m
Accounts Payable 46.1m
Accrued Liabilities 13m
Other Current Liabilities 4.6m
Non-Current Liabilities 1.3B
Long-Term Debt 1.3B
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Beyond Meat Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beyond Meat Inc

Revenue
290.6m USD
Cost of Revenue
-265.8m USD
Gross Profit
24.8m USD
Operating Expenses
-188m USD
Operating Income
-163.2m USD
Other Expenses
-74.6m USD
Net Income
-237.8m USD
Fundamental Scores

BYND Profitability Score
Profitability Due Diligence

Beyond Meat Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

Beyond Meat Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

BYND Solvency Score
Solvency Due Diligence

Beyond Meat Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
44/100
Solvency
Score

Beyond Meat Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYND Price Targets Summary
Beyond Meat Inc

Wall Street analysts forecast BYND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYND is 2.5674 USD with a low forecast of 0.808 USD and a high forecast of 6.8985 USD.

Lowest
Price Target
0.808 USD
3% Downside
Average
Price Target
2.5674 USD
207% Upside
Highest
Price Target
6.8985 USD
725% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Beyond Meat Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BYND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BYND Insider Trading
Buy and sell transactions by insiders

BYND News

Other Videos
What is the Intrinsic Value of one BYND stock?

The intrinsic value of one BYND stock under the Base Case scenario is 0.5643 USD.

Is BYND stock undervalued or overvalued?

Compared to the current market price of 0.8366 USD, Beyond Meat Inc is Overvalued by 33%.

Back to Top