
High Tide Inc
NASDAQ:HITI

Intrinsic Value
The intrinsic value of one
HITI
stock under the Base Case scenario is
3.16
USD.
Compared to the current market price of 2.32 USD,
High Tide Inc
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
High Tide Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
High Tide Inc
Balance Sheet Decomposition
High Tide Inc
Current Assets | 74m |
Cash & Short-Term Investments | 35m |
Receivables | 2.8m |
Other Current Assets | 36.3m |
Non-Current Assets | 157.9m |
PP&E | 64.1m |
Intangibles | 90.6m |
Other Non-Current Assets | 3.3m |
Free Cash Flow Analysis
High Tide Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
High Tide Inc
Revenue
|
550.2m
CAD
|
Cost of Revenue
|
-408.1m
CAD
|
Gross Profit
|
142.1m
CAD
|
Operating Expenses
|
-129.9m
CAD
|
Operating Income
|
12.2m
CAD
|
Other Expenses
|
-21.9m
CAD
|
Net Income
|
-9.7m
CAD
|
HITI Profitability Score
Profitability Due Diligence
High Tide Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
High Tide Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
HITI Solvency Score
Solvency Due Diligence
High Tide Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
High Tide Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HITI Price Targets Summary
High Tide Inc
According to Wall Street analysts, the average 1-year price target for
HITI
is 5.25 USD
with a low forecast of 4.09 USD and a high forecast of 6.57 USD.
Dividends
Current shareholder yield for HITI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HITI
stock under the Base Case scenario is
3.16
USD.
Compared to the current market price of 2.32 USD,
High Tide Inc
is
Undervalued by 27%.