Intel Corp
NASDAQ:INTC
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
18.13
43.76
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
INTC
stock under the Base Case scenario is
32.23
USD.
Compared to the current market price of 36.25 USD,
Intel Corp
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Intel Corp.
| US |
|
NVIDIA Corp
NASDAQ:NVDA
|
|
| US |
|
Broadcom Inc
NASDAQ:AVGO
|
|
| TW |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
|
| US |
|
Advanced Micro Devices Inc
NASDAQ:AMD
|
|
| US |
|
Micron Technology Inc
NASDAQ:MU
|
|
| KR |
|
SK Hynix Inc
KRX:000660
|
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
|
| US |
|
Texas Instruments Inc
NASDAQ:TXN
|
|
| US |
|
Analog Devices Inc
NASDAQ:ADI
|
|
| UK |
|
Arm Holdings PLC
NASDAQ:ARM
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Intel’s repeated delays in advancing its manufacturing process could exacerbate its loss of technology leadership to competitors like TSMC, putting pressure on its core x86 business and margins.
The resurgence of AMD, particularly at the high-performance end of CPUs, threatens Intel’s market share in both consumer and data-center segments, eroding pricing power and revenue growth.
Soaring capital expenditures for new fabs and foundry ventures may weigh on free cash flow and profitability in the medium term, especially if capacity investments outpace demand or execution falters.
Intel’s ambitious IDM 2.0 strategy, which includes expanding its internal manufacturing capacity and offering foundry services to third parties, could create a new revenue stream and diversify the business.
Reinforced by a strong portfolio of data-center CPUs and upcoming server chips, Intel may see outsized growth in enterprise and cloud segments, especially if it can match or exceed AMD’s advances.
New leadership’s renewed focus on innovation and process roadmap execution could help Intel recapture manufacturing leadership, drive product differentiation, and restore investor confidence.
Revenue & Expenses Breakdown
Intel Corp
Balance Sheet Decomposition
Intel Corp
| Current Assets | 51.7B |
| Cash & Short-Term Investments | 30.9B |
| Receivables | 3.2B |
| Other Current Assets | 17.6B |
| Non-Current Assets | 152.8B |
| Long-Term Investments | 8.7B |
| PP&E | 105B |
| Intangibles | 26.8B |
| Other Non-Current Assets | 12.3B |
| Current Liabilities | 32.3B |
| Accounts Payable | 10.3B |
| Accrued Liabilities | 18.7B |
| Other Current Liabilities | 3.3B |
| Non-Current Liabilities | 65.8B |
| Long-Term Debt | 44.1B |
| Other Non-Current Liabilities | 21.8B |
Free Cash Flow Analysis
Intel Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Intel Corp
|
Revenue
|
53.4B
USD
|
|
Cost of Revenue
|
-34.4B
USD
|
|
Gross Profit
|
19B
USD
|
|
Operating Expenses
|
-19.1B
USD
|
|
Operating Income
|
-104m
USD
|
|
Other Expenses
|
302m
USD
|
|
Net Income
|
198m
USD
|
INTC Profitability Score
Profitability Due Diligence
Intel Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Intel Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
INTC Solvency Score
Solvency Due Diligence
Intel Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Intel Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTC Price Targets Summary
Intel Corp
According to Wall Street analysts, the average 1-year price target for
INTC
is 37.52 USD
with a low forecast of 18.18 USD and a high forecast of 54.6 USD.
Dividends
Current shareholder yield for
INTC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INTC
stock under the Base Case scenario is
32.23
USD.
Compared to the current market price of 36.25 USD,
Intel Corp
is
Overvalued by 11%.