
Rocky Brands Inc
NASDAQ:RCKY

Intrinsic Value
The intrinsic value of one
RCKY
stock under the Base Case scenario is
28.44
USD.
Compared to the current market price of 22.75 USD,
Rocky Brands Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rocky Brands Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Rocky Brands Inc
Balance Sheet Decomposition
Rocky Brands Inc
Current Assets | 259m |
Cash & Short-Term Investments | 2.6m |
Receivables | 75m |
Other Current Assets | 181.4m |
Non-Current Assets | 209m |
PP&E | 55m |
Intangibles | 153m |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Rocky Brands Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rocky Brands Inc
Revenue
|
454.9m
USD
|
Cost of Revenue
|
-273.1m
USD
|
Gross Profit
|
181.9m
USD
|
Operating Expenses
|
-152.7m
USD
|
Operating Income
|
29.1m
USD
|
Other Expenses
|
-15.4m
USD
|
Net Income
|
13.8m
USD
|
RCKY Profitability Score
Profitability Due Diligence
Rocky Brands Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Rocky Brands Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
RCKY Solvency Score
Solvency Due Diligence
Rocky Brands Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Rocky Brands Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RCKY Price Targets Summary
Rocky Brands Inc
According to Wall Street analysts, the average 1-year price target for
RCKY
is 20.4 USD
with a low forecast of 20.2 USD and a high forecast of 21 USD.
Dividends
Current shareholder yield for RCKY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RCKY
stock under the Base Case scenario is
28.44
USD.
Compared to the current market price of 22.75 USD,
Rocky Brands Inc
is
Undervalued by 20%.