First Time Loading...

Rocky Brands Inc
NASDAQ:RCKY

Watchlist Manager
Rocky Brands Inc Logo
Rocky Brands Inc
NASDAQ:RCKY
Watchlist
Price: 25.89 USD -2.71%
Updated: Apr 19, 2024

Intrinsic Value

Rocky Brands, Inc. engages in the design, manufacture, and marketing of footwear and apparel. [ Read More ]

The intrinsic value of one RCKY stock under the Base Case scenario is 47.09 USD. Compared to the current market price of 25.89 USD, Rocky Brands Inc is Undervalued by 45%.

Key Points:
RCKY Intrinsic Value
Base Case
47.09 USD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rocky Brands Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RCKY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rocky Brands Inc

Provide an overview of the primary business activities
of Rocky Brands Inc.

What unique competitive advantages
does Rocky Brands Inc hold over its rivals?

What risks and challenges
does Rocky Brands Inc face in the near future?

Has there been any significant insider trading activity
in Rocky Brands Inc recently?

Summarize the latest earnings call
of Rocky Brands Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rocky Brands Inc.

Provide P/S
for Rocky Brands Inc.

Provide P/E
for Rocky Brands Inc.

Provide P/OCF
for Rocky Brands Inc.

Provide P/FCFE
for Rocky Brands Inc.

Provide P/B
for Rocky Brands Inc.

Provide EV/S
for Rocky Brands Inc.

Provide EV/GP
for Rocky Brands Inc.

Provide EV/EBITDA
for Rocky Brands Inc.

Provide EV/EBIT
for Rocky Brands Inc.

Provide EV/OCF
for Rocky Brands Inc.

Provide EV/FCFF
for Rocky Brands Inc.

Provide EV/IC
for Rocky Brands Inc.

Show me price targets
for Rocky Brands Inc made by professional analysts.

What are the Revenue projections
for Rocky Brands Inc?

How accurate were the past Revenue estimates
for Rocky Brands Inc?

What are the Net Income projections
for Rocky Brands Inc?

How accurate were the past Net Income estimates
for Rocky Brands Inc?

What are the EPS projections
for Rocky Brands Inc?

How accurate were the past EPS estimates
for Rocky Brands Inc?

What are the EBIT projections
for Rocky Brands Inc?

How accurate were the past EBIT estimates
for Rocky Brands Inc?

Compare the revenue forecasts
for Rocky Brands Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rocky Brands Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rocky Brands Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rocky Brands Inc compared to its peers.

Compare the P/E ratios
of Rocky Brands Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rocky Brands Inc with its peers.

Analyze the financial leverage
of Rocky Brands Inc compared to its main competitors.

Show all profitability ratios
for Rocky Brands Inc.

Provide ROE
for Rocky Brands Inc.

Provide ROA
for Rocky Brands Inc.

Provide ROIC
for Rocky Brands Inc.

Provide ROCE
for Rocky Brands Inc.

Provide Gross Margin
for Rocky Brands Inc.

Provide Operating Margin
for Rocky Brands Inc.

Provide Net Margin
for Rocky Brands Inc.

Provide FCF Margin
for Rocky Brands Inc.

Show all solvency ratios
for Rocky Brands Inc.

Provide D/E Ratio
for Rocky Brands Inc.

Provide D/A Ratio
for Rocky Brands Inc.

Provide Interest Coverage Ratio
for Rocky Brands Inc.

Provide Altman Z-Score Ratio
for Rocky Brands Inc.

Provide Quick Ratio
for Rocky Brands Inc.

Provide Current Ratio
for Rocky Brands Inc.

Provide Cash Ratio
for Rocky Brands Inc.

What is the historical Revenue growth
over the last 5 years for Rocky Brands Inc?

What is the historical Net Income growth
over the last 5 years for Rocky Brands Inc?

What is the current Free Cash Flow
of Rocky Brands Inc?

Financials

Balance Sheet Decomposition
Rocky Brands Inc

Current Assets 258.2m
Cash & Short-Term Investments 4.5m
Receivables 81.1m
Other Current Assets 172.6m
Non-Current Assets 221.2m
PP&E 59.8m
Intangibles 160.5m
Other Non-Current Assets 965k
Current Liabilities 71.5m
Accounts Payable 49.8m
Accrued Liabilities 14.4m
Other Current Liabilities 7.3m
Non-Current Liabilities 184.3m
Long-Term Debt 170.5m
Other Non-Current Liabilities 13.8m
Efficiency

Earnings Waterfall
Rocky Brands Inc

Revenue
461.8m USD
Cost of Revenue
-283.2m USD
Gross Profit
178.6m USD
Operating Expenses
-138.9m USD
Operating Income
39.7m USD
Other Expenses
-29.2m USD
Net Income
10.4m USD

Free Cash Flow Analysis
Rocky Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

RCKY Profitability Score
Profitability Due Diligence

Rocky Brands Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Free Cash Flow
49/100
Profitability
Score

Rocky Brands Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

RCKY Solvency Score
Solvency Due Diligence

Rocky Brands Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
45/100
Solvency
Score

Rocky Brands Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCKY Price Targets Summary
Rocky Brands Inc

Wall Street analysts forecast RCKY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCKY is 26.52 USD with a low forecast of 24.24 USD and a high forecast of 29.4 USD.

Lowest
Price Target
24.24 USD
6% Downside
Average
Price Target
26.52 USD
2% Upside
Highest
Price Target
29.4 USD
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RCKY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RCKY Price
Rocky Brands Inc

1M 1M
+1%
6M 6M
+81%
1Y 1Y
+1%
3Y 3Y
-54%
5Y 5Y
+16%
10Y 10Y
+127%
Annual Price Range
25.89
52w Low
12.28
52w High
31.92
Price Metrics
Average Annual Return 7.55%
Standard Deviation of Annual Returns 35.73%
Max Drawdown -81%
Shares Statistics
Market Capitalization 191.9m USD
Shares Outstanding 7 417 550
Percentage of Shares Shorted 5%

RCKY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rocky Brands Inc Logo
Rocky Brands Inc

Country

United States of America

Industry

Textiles, Apparel & Luxury Goods

Market Cap

191.9m USD

Dividend Yield

2.38%

Description

Rocky Brands, Inc. engages in the design, manufacture, and marketing of footwear and apparel. The company is headquartered in Nelsonville, Ohio and currently employs 2,800 full-time employees. The company markets its products under a portfolio of brand names, including Rocky, Georgia Boot, Durango, Lehigh, The Original Muck Boot Company, XTRATUF, Servus, NEOS, Ranger and the licensed brand Michelin. The company operates through three segments: Wholesale, Retail and Contract Manufacturing. Its Wholesale segment distributes products through a range of distribution channels representing over 10,000 retail store locations in the United States, Canada and others. Its Retail segment markets directly to consumers through its Lehigh business-to-business, including direct sales and through its CustomFit Websites, consumer e-commerce Websites, third-party marketplaces, and Rocky outlet stores. Its Contract Manufacturing segment includes sales to the United States Military, private label sales and any sales to customers in which it is contracted to manufacture or source a specific footwear product for a customer.

Contact

OHIO
Nelsonville
39 E Canal St
+16147531951.0
https://www.rockybrands.com/brands

IPO

1993-02-03

Employees

2 800

Officers

President, CEO & Chairman
Mr. Jason S. Brooks
COO & CFO
Mr. Thomas D. Robertson CPA
President of Operations
Mr. Richard Simms
Senior Vice President of Georgia Boot and Durango Brands
Mr. Byron Wortham
Assistant Secretary & Independent Director
Mr. Curtis A. Loveland Esq.
Secretary
Jeremy D. Siegfried

See Also

Discover More
What is the Intrinsic Value of one RCKY stock?

The intrinsic value of one RCKY stock under the Base Case scenario is 47.09 USD.

Is RCKY stock undervalued or overvalued?

Compared to the current market price of 25.89 USD, Rocky Brands Inc is Undervalued by 45%.