Cheniere Energy Inc
NYSE:LNG

Watchlist Manager
Cheniere Energy Inc Logo
Cheniere Energy Inc
NYSE:LNG
Watchlist
Price: 189.37 USD -0.21% Market Closed
Market Cap: 40.8B USD

Intrinsic Value

The intrinsic value of one LNG stock under the Base Case scenario is 279.85 USD. Compared to the current market price of 189.37 USD, Cheniere Energy Inc is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LNG Intrinsic Value
279.85 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cheniere Energy Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about LNG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is LNG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cheniere Energy Inc.

Explain Valuation
Compare LNG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from global LNG suppliers and potential oversupply could erode Cheniere’s pricing power, leading to lower utilization rates for its costly liquefaction infrastructure.

Cheniere’s high debt load and substantial capital spending requirements for expansion projects may expose it to refinancing risks and constrained financial flexibility if LNG demand or prices weaken.

Regulatory scrutiny over environmental impact, including greenhouse gas emissions and construction permits, could result in project delays, increased compliance costs, or limitations on future expansion.

Bull Theses

Cheniere’s long-term, fixed-fee contracts lock in sizable revenue streams that mitigate commodity price volatility and provide strong visibility into future cash flows.

The company’s established presence and operational expertise in Sabine Pass and Corpus Christi give it a key first-mover advantage in U.S. LNG exports, helping secure market share and customer loyalty.

Ongoing global efforts, particularly in Europe, to diversify away from pipeline gas sources position Cheniere to benefit from elevated LNG demand, bolstering its export volumes and expansion potential.

Show More Less
How do you feel about LNG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cheniere Energy Inc

Current Assets 3.5B
Cash & Short-Term Investments 1.1B
Receivables 1.3B
Other Current Assets 1.1B
Non-Current Assets 41.6B
PP&E 38B
Other Non-Current Assets 3.6B
Current Liabilities 3.7B
Accounts Payable 279m
Accrued Liabilities 2B
Other Current Liabilities 1.4B
Non-Current Liabilities 34.6B
Long-Term Debt 22B
Other Non-Current Liabilities 12.7B
Efficiency

Free Cash Flow Analysis
Cheniere Energy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cheniere Energy Inc

Revenue
19B USD
Cost of Revenue
-10.2B USD
Gross Profit
8.8B USD
Operating Expenses
-1.8B USD
Operating Income
7B USD
Other Expenses
-3B USD
Net Income
4B USD
Fundamental Scores

LNG Profitability Score
Profitability Due Diligence

Cheniere Energy Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROIC is Increasing
Exceptional Operating Margin
Positive 3Y Average ROIC
59/100
Profitability
Score

Cheniere Energy Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LNG Solvency Score
Solvency Due Diligence

Cheniere Energy Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average Interest Coverage
33/100
Solvency
Score

Cheniere Energy Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNG Price Targets Summary
Cheniere Energy Inc

Wall Street analysts forecast LNG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNG is 273.1 USD with a low forecast of 232.3 USD and a high forecast of 304.5 USD.

Lowest
Price Target
232.3 USD
23% Upside
Average
Price Target
273.1 USD
44% Upside
Highest
Price Target
304.5 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LNG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

LNG Insider Trading
Buy and sell transactions by insiders

LNG News

Other Videos
What is the Intrinsic Value of one LNG stock?

The intrinsic value of one LNG stock under the Base Case scenario is 279.85 USD.

Is LNG stock undervalued or overvalued?

Compared to the current market price of 189.37 USD, Cheniere Energy Inc is Undervalued by 32%.

Back to Top