
Hillgrove Resources Ltd
ASX:HGO

Intrinsic Value
The intrinsic value of one
HGO
stock under the Base Case scenario is
0.595
AUD.
Compared to the current market price of 0.038 AUD,
Hillgrove Resources Ltd
is
Undervalued by 94%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Hillgrove Resources Ltd
Balance Sheet Decomposition
Hillgrove Resources Ltd
Current Assets | 14.3m |
Cash & Short-Term Investments | 2.9m |
Receivables | 3.7m |
Other Current Assets | 7.7m |
Non-Current Assets | 93.1m |
PP&E | 93.1m |
Free Cash Flow Analysis
Hillgrove Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Hillgrove Resources Ltd
Revenue
|
112.4m
AUD
|
Cost of Revenue
|
-69.2m
AUD
|
Gross Profit
|
43.1m
AUD
|
Operating Expenses
|
-54.8m
AUD
|
Operating Income
|
-11.6m
AUD
|
Other Expenses
|
-12.4m
AUD
|
Net Income
|
-24m
AUD
|
HGO Profitability Score
Profitability Due Diligence
Hillgrove Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
Hillgrove Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
HGO Solvency Score
Solvency Due Diligence
Hillgrove Resources Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Hillgrove Resources Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HGO Price Targets Summary
Hillgrove Resources Ltd
According to Wall Street analysts, the average 1-year price target for
HGO
is 0.077 AUD
with a low forecast of 0.071 AUD and a high forecast of 0.084 AUD.
Dividends
Current shareholder yield for HGO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?