Hillgrove Resources Ltd
ASX:HGO

Watchlist Manager
Hillgrove Resources Ltd Logo
Hillgrove Resources Ltd
ASX:HGO
Watchlist
Price: 0.038 AUD 10.14% Market Closed
Market Cap: 99.2m AUD

Intrinsic Value

HGO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one HGO stock under the Base Case scenario is 0.595 AUD. Compared to the current market price of 0.038 AUD, Hillgrove Resources Ltd is Undervalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HGO Intrinsic Value
0.595 AUD
Undervaluation 94%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare HGO to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HGO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hillgrove Resources Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hillgrove Resources Ltd

Current Assets 14.3m
Cash & Short-Term Investments 2.9m
Receivables 3.7m
Other Current Assets 7.7m
Non-Current Assets 93.1m
PP&E 93.1m
Efficiency

Free Cash Flow Analysis
Hillgrove Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hillgrove Resources Ltd

Revenue
112.4m AUD
Cost of Revenue
-69.2m AUD
Gross Profit
43.1m AUD
Operating Expenses
-54.8m AUD
Operating Income
-11.6m AUD
Other Expenses
-12.4m AUD
Net Income
-24m AUD
Fundamental Scores

HGO Profitability Score
Profitability Due Diligence

Hillgrove Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

Hillgrove Resources Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

HGO Solvency Score
Solvency Due Diligence

Hillgrove Resources Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
37/100
Solvency
Score

Hillgrove Resources Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HGO Price Targets Summary
Hillgrove Resources Ltd

Wall Street analysts forecast HGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HGO is 0.077 AUD with a low forecast of 0.071 AUD and a high forecast of 0.084 AUD.

Lowest
Price Target
0.071 AUD
86% Upside
Average
Price Target
0.077 AUD
101% Upside
Highest
Price Target
0.084 AUD
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HGO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HGO Insider Trading
Buy and sell transactions by insiders