R

Resource Base Ltd
ASX:RBX

Watchlist Manager
Resource Base Ltd
ASX:RBX
Watchlist
Price: 0.027 AUD
Market Cap: 3.1m AUD

Relative Value

RBX doesn't have a meaningful market cap.

The Relative Value of one RBX stock under the Base Case scenario is 0.0003 AUD. Compared to the current market price of 0.027 AUD, Resource Base Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RBX Relative Value
Base Case
0.0003 AUD
Overvaluation 99%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
3
Median 3Y
248.7
Median 5Y
223.8
Industry
2.1
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.3
Industry
17.2
vs History
vs Industry
14
Median 3Y
-5.6
Median 5Y
-5.3
Industry
10.5
vs History
vs Industry
23
Median 3Y
-2.6
Median 5Y
-2.9
Industry
13.5
vs History
64
vs Industry
38
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
43
vs Industry
4
Median 3Y
204.7
Median 5Y
204.7
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.5
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3
Industry
10.9
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3
Industry
12.9
vs History
vs Industry
18
Median 3Y
-4.4
Median 5Y
-4.4
Industry
11.2
vs History
vs Industry
19
Median 3Y
-2.2
Median 5Y
-2.2
Industry
11.9
vs History
68
vs Industry
35
Median 3Y
1.1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

RBX Competitors Multiples
Resource Base Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Resource Base Ltd
ASX:RBX
3.1m AUD 565.5 -1.1 -0.7 -0.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
37.5T INR 36 507.9 339 659.5 231 973.4 244 973.9
US
GE Vernova LLC
NYSE:GEV
141.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.3B USD 271.2 3 101.7 2 636.3 2 728.7
IN
SAB Industries Ltd
BSE:539112
7.2T INR 15 448 -34 344.6 133 523.2 142 027.1
NL
Nepi Rockcastle NV
JSE:NRP
81.5B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
70.1B USD 0 0 0 0
US
Coupang Inc
F:788
45.5B EUR 1.7 209.3 48.5 89.2
US
Circle Internet Group Inc
NYSE:CRCL
42B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
618.2T IDR 18.5 103.7 50.2 50.2
P/S Multiple
Revenue Growth P/S to Growth
AU
R
Resource Base Ltd
ASX:RBX
Average P/S: 8 802.1
565.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
36 507.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
271.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
15 448
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.5
N/A N/A
P/E Multiple
Earnings Growth PEG
AU
R
Resource Base Ltd
ASX:RBX
Average P/E: 85 768.6
Negative Multiple: -1.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
339 659.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 101.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -34 344.6 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
209.3
127%
1.6
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
R
Resource Base Ltd
ASX:RBX
Average EV/EBITDA: 73 646.3
Negative Multiple: -0.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
231 973.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 636.3
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
133 523.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.5
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
R
Resource Base Ltd
ASX:RBX
Average EV/EBIT: 77 973.8
Negative Multiple: -0.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
244 973.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 728.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
142 027.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
89.2
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50.2
N/A N/A