First Time Loading...

Verbrec Ltd
ASX:VBC

Watchlist Manager
Verbrec Ltd Logo
Verbrec Ltd
ASX:VBC
Watchlist
Price: 0.098 AUD Market Closed
Updated: Apr 26, 2024

Intrinsic Value

VBC doesn't have a meaningful market cap.

Verbrec Ltd. is an engineering and operations services company. [ Read More ]

The intrinsic value of one VBC stock under the Base Case scenario is 0.077 AUD. Compared to the current market price of 0.098 AUD, Verbrec Ltd is Overvalued by 21%.

Key Points:
VBC Intrinsic Value
Base Case
0.077 AUD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Verbrec Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VBC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Verbrec Ltd

Provide an overview of the primary business activities
of Verbrec Ltd.

What unique competitive advantages
does Verbrec Ltd hold over its rivals?

What risks and challenges
does Verbrec Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Verbrec Ltd.

Provide P/S
for Verbrec Ltd.

Provide P/E
for Verbrec Ltd.

Provide P/OCF
for Verbrec Ltd.

Provide P/FCFE
for Verbrec Ltd.

Provide P/B
for Verbrec Ltd.

Provide EV/S
for Verbrec Ltd.

Provide EV/GP
for Verbrec Ltd.

Provide EV/EBITDA
for Verbrec Ltd.

Provide EV/EBIT
for Verbrec Ltd.

Provide EV/OCF
for Verbrec Ltd.

Provide EV/FCFF
for Verbrec Ltd.

Provide EV/IC
for Verbrec Ltd.

What are the Revenue projections
for Verbrec Ltd?

How accurate were the past Revenue estimates
for Verbrec Ltd?

What are the Net Income projections
for Verbrec Ltd?

How accurate were the past Net Income estimates
for Verbrec Ltd?

What are the EPS projections
for Verbrec Ltd?

How accurate were the past EPS estimates
for Verbrec Ltd?

What are the EBIT projections
for Verbrec Ltd?

How accurate were the past EBIT estimates
for Verbrec Ltd?

Compare the revenue forecasts
for Verbrec Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Verbrec Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Verbrec Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Verbrec Ltd compared to its peers.

Compare the P/E ratios
of Verbrec Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Verbrec Ltd with its peers.

Analyze the financial leverage
of Verbrec Ltd compared to its main competitors.

Show all profitability ratios
for Verbrec Ltd.

Provide ROE
for Verbrec Ltd.

Provide ROA
for Verbrec Ltd.

Provide ROIC
for Verbrec Ltd.

Provide ROCE
for Verbrec Ltd.

Provide Gross Margin
for Verbrec Ltd.

Provide Operating Margin
for Verbrec Ltd.

Provide Net Margin
for Verbrec Ltd.

Provide FCF Margin
for Verbrec Ltd.

Show all solvency ratios
for Verbrec Ltd.

Provide D/E Ratio
for Verbrec Ltd.

Provide D/A Ratio
for Verbrec Ltd.

Provide Interest Coverage Ratio
for Verbrec Ltd.

Provide Altman Z-Score Ratio
for Verbrec Ltd.

Provide Quick Ratio
for Verbrec Ltd.

Provide Current Ratio
for Verbrec Ltd.

Provide Cash Ratio
for Verbrec Ltd.

What is the historical Revenue growth
over the last 5 years for Verbrec Ltd?

What is the historical Net Income growth
over the last 5 years for Verbrec Ltd?

What is the current Free Cash Flow
of Verbrec Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Verbrec Ltd.

Financials

Balance Sheet Decomposition
Verbrec Ltd

Current Assets 25.3m
Cash & Short-Term Investments 5.9m
Receivables 19.4m
Non-Current Assets 25.3m
PP&E 7m
Intangibles 10.5m
Other Non-Current Assets 7.8m
Current Liabilities 23.8m
Accounts Payable 8.6m
Accrued Liabilities 4.5m
Other Current Liabilities 10.7m
Non-Current Liabilities 9.7m
Long-Term Debt 9.1m
Other Non-Current Liabilities 624k
Efficiency

Earnings Waterfall
Verbrec Ltd

Revenue
104.7m AUD
Cost of Revenue
-73.8m AUD
Gross Profit
30.9m AUD
Operating Expenses
-35.3m AUD
Operating Income
-4.4m AUD
Other Expenses
-2.4m AUD
Net Income
-6.8m AUD

Free Cash Flow Analysis
Verbrec Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VBC Profitability Score
Profitability Due Diligence

Verbrec Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Negative 1-Year Revenue Growth
28/100
Profitability
Score

Verbrec Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

VBC Solvency Score
Solvency Due Diligence

Verbrec Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
46/100
Solvency
Score

Verbrec Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VBC Price Targets Summary
Verbrec Ltd

There are no price targets for VBC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VBC Price
Verbrec Ltd

1M 1M
-11%
6M 6M
+9%
1Y 1Y
-11%
3Y 3Y
-51%
5Y 5Y
-44%
10Y 10Y
-89%
Annual Price Range
0.098
52w Low
0.064
52w High
0.13
Price Metrics
Average Annual Return -1.34%
Standard Deviation of Annual Returns 37.29%
Max Drawdown -76%
Shares Statistics
Market Capitalization 28.2m AUD
Shares Outstanding 288 678 000
Percentage of Shares Shorted
N/A

VBC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Verbrec Ltd Logo
Verbrec Ltd

Country

Australia

Industry

Construction

Market Cap

28.2m AUD

Dividend Yield

0%

Description

Verbrec Ltd. is an engineering and operations services company. The company is headquartered in Brisbane, Queensland. The company went IPO on 2007-12-11. The firm provides engineering, operations and training services to the mining, energy, and infrastructure sectors. The firm operates through brands, including OSD Pipelines (OSD), LogiCamms and Competency Training (CT). OSD is an engineering, operations and commercial services provider, which offers full lifecycle services for pipelines from inception through route selection, approvals design, procurement, construction and/or construction management, commissioning, integrity assessment, asset management and operations. LogiCamms provides engineering, project delivery, asset management, operations and training solutions to clients in industries, such as hydrocarbons, renewables, mining, water, power, and infrastructure. CT is a provider of site training and enabler of workforces.

Contact

QUEENSLAND
Brisbane
Gio, L 14 200 Mary St
+61730587000.0
http://www.logicamms.com.au/

IPO

2007-12-11

Employees

-

Officers

CEO & COO
Mr. Mark Read
Interim Chief Financial Officer
Mr. Richard Aden A.C.M.A
General Manager of Asset Management
Mr. Dominic Wood
Company Secretary
Mr. Joel Voss

See Also

Discover More
What is the Intrinsic Value of one VBC stock?

The intrinsic value of one VBC stock under the Base Case scenario is 0.077 AUD.

Is VBC stock undervalued or overvalued?

Compared to the current market price of 0.098 AUD, Verbrec Ltd is Overvalued by 21%.