Verbrec Ltd
ASX:VBC

Watchlist Manager
Verbrec Ltd Logo
Verbrec Ltd
ASX:VBC
Watchlist
Price: 0.21 AUD 2.44% Market Closed
Market Cap: 61.4m AUD

Relative Value

VBC doesn't have a meaningful market cap.

The Relative Value of one VBC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.21 AUD, Verbrec Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VBC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.5
vs History
22
vs Industry
52
Median 3Y
5
Median 5Y
-2.8
Industry
16
Forward
5.3
vs History
20
vs Industry
35
Median 3Y
7.2
Median 5Y
5.1
Industry
9.2
vs History
1
vs Industry
29
Median 3Y
-20.3
Median 5Y
-17.2
Industry
14.8
vs History
1
vs Industry
44
Median 3Y
1.6
Median 5Y
1.4
Industry
1.4
vs History
1
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.5
vs History
1
vs Industry
83
Median 3Y
0.9
Median 5Y
0.9
Industry
5.6
vs History
9
vs Industry
42
Median 3Y
4.1
Median 5Y
-4.1
Industry
10
Forward
7
vs History
9
vs Industry
47
Median 3Y
4.1
Median 5Y
-4.1
Industry
13
Forward
10.1
vs History
17
vs Industry
35
Median 3Y
7.4
Median 5Y
4.1
Industry
10.6
vs History
34
vs Industry
30
Median 3Y
9.7
Median 5Y
4.7
Industry
13.1
vs History
1
vs Industry
47
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

VBC Competitors Multiples
Verbrec Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Verbrec Ltd
ASX:VBC
61.4m AUD 0.7 16.4 14.1 14.1
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Verbrec Ltd
ASX:VBC
Average EV/EBITDA: 22.2
14.1
56%
0.3
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.2
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.5
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
NL
Ferrovial SE
AEX:FER
38.8
9%
4.3
ES
Ferrovial SA
MAD:FER
38.8
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31
25%
1.2
DE
H
Hochtief AG
XETRA:HOT
14.3
5%
2.9
US
EMCOR Group Inc
NYSE:EME
18
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1