VBC Relative Valuation - Verbrec Ltd

Watchlist Manager

Watchlist

Price: 0.185 AUD -2.63% Market Closed

Market Cap: AU$56.6m

	Verbrec Ltd ASX:VBC	AU
A	Attacq Ltd JSE:ATT	ZA
	Axiata Group Bhd KLSE:AXIATA	MY
	WEG SA BOVESPA:WEGE3	BR
	HC Surgical Specialists Ltd SGX:1B1	SG
	LiveOne Inc NASDAQ:LVO	US
	Teleperformance SE PAR:TEP	FR
	Paul Merchants Ltd BSE:539113	IN

Relative Value

VBC doesn't have a meaningful market cap.

The Relative Value of one VBC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.185 AUD, Verbrec Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

VBC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Verbrec Ltd ASX:VBC	55.4m AUD	0.6	4.7	8.2	8.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	86.5B USD	3	84.2	37.2	58.9
FR		Vinci SA PAR:DG	70.8B EUR	0.9	14.6	6.5	9.6
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.8	30.8	18.7	21.9
IN		Larsen and Toubro Ltd F:LTO	44.3B EUR	1.7	29.2	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	51.4B USD	5.7	51	35.2	39
NL		Ferrovial SE AEX:FER	39.1B EUR	4.1	44.6	31.6	47.6
ES		Ferrovial SA MAD:FER	39.1B EUR	4.1	44.9	31.8	47.9
DE	H	Hochtief AG XETRA:HOT	29.7B EUR	0.8	33.8	11.3	15
US		EMCOR Group Inc NYSE:EME	33.9B USD	2	26.9	18.8	21

				Revenue Growth	P/S to Growth
AU		Verbrec Ltd ASX:VBC	Average P/S: 2.4 0.6	26%	0
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.7	16%	0.4
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.3

				Earnings Growth	PEG
AU		Verbrec Ltd ASX:VBC	Average P/E: 35 4.7	45%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	84.2	38%	2.2
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen & Toubro Ltd NSE:LT	30.8	21%	1.5
IN		Larsen and Toubro Ltd F:LTO	29.2	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	51	18%	2.8
NL		Ferrovial SE AEX:FER	44.6	5%	8.9
ES		Ferrovial SA MAD:FER	44.9	5%	9
DE	H	Hochtief AG XETRA:HOT	33.8	17%	2
US		EMCOR Group Inc NYSE:EME	26.9	6%	4.5

				EBITDA Growth	EV/EBITDA to Growth
AU		Verbrec Ltd ASX:VBC	Average EV/EBITDA: 20.7 8.2	56%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	37.2	22%	1.7
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen & Toubro Ltd NSE:LT	18.7	18%	1
IN		Larsen and Toubro Ltd F:LTO	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	35.2	16%	2.2
NL		Ferrovial SE AEX:FER	31.6	10%	3.2
ES		Ferrovial SA MAD:FER	31.8	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
US		EMCOR Group Inc NYSE:EME	18.8	7%	2.7

				EBIT Growth	EV/EBIT to Growth
AU		Verbrec Ltd ASX:VBC	Average EV/EBIT: 27.4 8.2	41%	0.2
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	58.9	24%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen & Toubro Ltd NSE:LT	21.9	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	39	22%	1.8
NL		Ferrovial SE AEX:FER	47.6	13%	3.7
ES		Ferrovial SA MAD:FER	47.9	13%	3.7
DE	H	Hochtief AG XETRA:HOT	15	5%	3
US		EMCOR Group Inc NYSE:EME	21	11%	1.9

Verbrec Ltd
ASX:VBC

Relative Value

Valuation Multiples

Multiples Across Competitors

VBC Competitors Multiples
Verbrec Ltd Competitors

See Also

Company

Help

Tools

Stocks

Verbrec Ltd ASX:VBC

Relative Value

Valuation Multiples

Multiples Across Competitors

VBC Competitors Multiples Verbrec Ltd Competitors

See Also

Company

Help

Tools

Stocks

Verbrec Ltd
ASX:VBC

VBC Competitors Multiples
Verbrec Ltd Competitors